J

Jeronimo Martins SGPS SA
ELI:JMT

Watchlist Manager
Jeronimo Martins SGPS SA
ELI:JMT
Watchlist
Price: 17.8 EUR 0.11% Market Closed
Market Cap: 11.2B EUR
Have any thoughts about
Jeronimo Martins SGPS SA?
Write Note

Income Statement

Earnings Waterfall
Jeronimo Martins SGPS SA

Revenue
32.4B EUR
Cost of Revenue
-25.8B EUR
Gross Profit
6.6B EUR
Operating Expenses
-5.4B EUR
Operating Income
1.2B EUR
Other Expenses
-528m EUR
Net Income
653m EUR

Income Statement
Jeronimo Martins SGPS SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
12 238
N/A
12 463
+2%
12 680
+2%
12 955
+2%
13 273
+2%
13 522
+2%
13 728
+2%
13 917
+1%
14 043
+1%
14 292
+2%
14 622
+2%
14 925
+2%
15 417
+3%
15 810
+3%
16 276
+3%
16 798
+3%
16 948
+1%
17 150
+1%
17 337
+1%
17 384
+0%
17 819
+3%
18 199
+2%
18 638
+2%
19 107
+3%
19 046
0%
19 174
+1%
19 293
+1%
19 364
+0%
19 879
+3%
20 302
+2%
20 889
+3%
21 616
+3%
22 870
+6%
24 075
+5%
25 385
+5%
26 675
+5%
28 014
+5%
29 443
+5%
30 608
+4%
31 870
+4%
32 393
+2%
Gross Profit
Cost of Revenue
(9 618)
(9 804)
(9 989)
(10 210)
(10 456)
(10 642)
(10 790)
(10 944)
(11 048)
(11 248)
(11 509)
(11 745)
(12 139)
(12 444)
(12 818)
(13 220)
(13 313)
(13 450)
(13 577)
(13 595)
(13 938)
(14 217)
(14 563)
(14 917)
(14 872)
(14 973)
(15 067)
(15 149)
(15 551)
(15 902)
(16 392)
(16 964)
(17 999)
(18 980)
(20 053)
(21 114)
(22 220)
(23 399)
(24 357)
(25 383)
(25 794)
Gross Profit
2 620
N/A
2 659
+1%
2 692
+1%
2 745
+2%
2 817
+3%
2 881
+2%
2 937
+2%
2 972
+1%
2 995
+1%
3 043
+2%
3 113
+2%
3 180
+2%
3 278
+3%
3 365
+3%
3 458
+3%
3 578
+3%
3 636
+2%
3 700
+2%
3 760
+2%
3 789
+1%
3 881
+2%
3 982
+3%
4 076
+2%
4 189
+3%
4 175
0%
4 201
+1%
4 227
+1%
4 215
0%
4 328
+3%
4 400
+2%
4 497
+2%
4 652
+3%
4 871
+5%
5 095
+5%
5 332
+5%
5 561
+4%
5 794
+4%
6 044
+4%
6 251
+3%
6 487
+4%
6 599
+2%
Operating Income
Operating Expenses
(2 109)
(2 172)
(2 232)
(2 284)
(2 348)
(2 397)
(2 428)
(2 445)
(2 459)
(2 501)
(2 561)
(2 623)
(2 712)
(2 785)
(2 867)
(2 974)
(3 033)
(3 097)
(3 164)
(3 183)
(3 238)
(3 307)
(3 357)
(3 480)
(3 506)
(3 521)
(3 540)
(3 518)
(3 564)
(3 605)
(3 655)
(3 766)
(3 909)
(4 096)
(4 301)
(4 472)
(4 650)
(4 833)
(5 019)
(5 236)
(5 418)
Selling, General & Administrative
(1 841)
(1 897)
(1 949)
(1 995)
(2 051)
(2 097)
(2 127)
(2 145)
(2 163)
(2 206)
(2 545)
(2 477)
(2 638)
(2 785)
(2 867)
(2 975)
(3 033)
(3 097)
(3 164)
(3 183)
(3 238)
(3 304)
(3 354)
(3 477)
(3 501)
(3 519)
(3 540)
(3 519)
(3 566)
(3 607)
(3 657)
(3 767)
(3 907)
(4 075)
(4 261)
(4 432)
(4 614)
(4 811)
(4 985)
(5 203)
(5 382)
Depreciation & Amortization
(259)
(266)
0
(280)
(287)
(290)
(292)
(293)
(291)
(291)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(9)
(9)
(282)
(8)
(10)
(10)
(9)
(7)
(5)
(4)
(15)
(146)
(74)
0
0
0
0
0
0
0
0
(2)
(3)
(3)
(5)
(3)
0
0
2
0
2
1
(2)
(21)
(40)
(40)
(36)
(22)
(34)
(33)
(36)
Operating Income
511
N/A
487
-5%
460
-5%
462
+0%
469
+2%
484
+3%
509
+5%
527
+3%
536
+2%
543
+1%
552
+2%
557
+1%
566
+2%
580
+2%
591
+2%
604
+2%
603
0%
603
+0%
596
-1%
606
+2%
644
+6%
675
+5%
719
+6%
709
-1%
669
-6%
679
+2%
687
+1%
697
+2%
765
+10%
795
+4%
842
+6%
886
+5%
962
+9%
999
+4%
1 031
+3%
1 089
+6%
1 144
+5%
1 211
+6%
1 232
+2%
1 251
+2%
1 181
-6%
Pre-Tax Income
Interest Income Expense
(12)
(13)
(17)
(13)
(12)
(10)
(7)
(7)
(6)
(8)
(9)
(7)
(8)
(11)
(8)
(13)
(18)
(19)
(21)
(56)
(84)
(125)
(152)
(173)
(169)
(166)
(174)
(156)
(153)
(153)
(148)
(148)
(158)
(163)
(154)
(148)
(144)
(157)
(164)
(183)
(215)
Non-Reccuring Items
(9)
(9)
(11)
(11)
(15)
(17)
(23)
(24)
(22)
196
204
202
199
(19)
(14)
(15)
(11)
(10)
(9)
(8)
(9)
(8)
(13)
(16)
(21)
(23)
(48)
(46)
(41)
(39)
(36)
(45)
(52)
(62)
(55)
(49)
(51)
(51)
(45)
(88)
(87)
Total Other Income
(5)
(4)
(3)
(4)
(3)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(6)
(6)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(8)
(10)
(11)
(13)
(11)
(13)
(14)
Pre-Tax Income
486
N/A
461
-5%
429
-7%
435
+1%
439
+1%
453
+3%
475
+5%
492
+4%
504
+3%
726
+44%
744
+2%
748
+1%
753
+1%
546
-28%
565
+3%
572
+1%
570
0%
571
+0%
562
-2%
537
-4%
546
+2%
537
-2%
549
+2%
514
-6%
473
-8%
484
+2%
459
-5%
489
+7%
565
+16%
596
+6%
652
+9%
687
+5%
745
+8%
767
+3%
814
+6%
882
+8%
938
+6%
990
+6%
1 012
+2%
967
-4%
865
-11%
Net Income
Tax Provision
(111)
(107)
(104)
(106)
(108)
(112)
(117)
(120)
(121)
(120)
(130)
(134)
(139)
(146)
(152)
(155)
(153)
(153)
(132)
(129)
(129)
(129)
(128)
(123)
(123)
(124)
(136)
(142)
(152)
(161)
(168)
(171)
(184)
(187)
(207)
(225)
(238)
(250)
(239)
(239)
(204)
Income from Continuing Operations
376
354
325
329
331
341
358
372
383
607
614
615
615
400
413
417
417
418
430
409
417
408
421
391
350
360
323
347
413
436
484
515
560
580
607
657
700
740
773
728
661
Income to Minority Interest
(14)
(16)
(23)
(24)
(24)
(24)
(25)
(26)
(27)
(24)
(21)
(21)
(20)
(23)
(27)
(25)
(25)
(25)
(29)
(30)
(33)
(33)
(31)
(29)
(19)
(17)
(11)
(12)
(19)
(19)
(21)
(22)
(23)
(23)
(17)
(15)
(15)
(10)
(16)
(15)
(8)
Net Income (Common)
362
N/A
339
-6%
302
-11%
304
+1%
306
+1%
317
+3%
333
+5%
346
+4%
356
+3%
583
+64%
593
+2%
593
+0%
594
+0%
377
-37%
385
+2%
392
+2%
392
0%
392
+0%
401
+2%
378
-6%
384
+2%
376
-2%
390
+4%
363
-7%
331
-9%
342
+4%
312
-9%
335
+7%
394
+18%
417
+6%
463
+11%
493
+7%
538
+9%
557
+4%
590
+6%
641
+9%
685
+7%
730
+7%
756
+4%
714
-6%
653
-9%
EPS (Diluted)
0.57
N/A
0.54
-5%
0.48
-11%
0.48
N/A
0.48
N/A
0.49
+2%
0.53
+8%
0.54
+2%
0.56
+4%
0.92
+64%
0.94
+2%
0.94
N/A
0.94
N/A
0.6
-36%
0.61
+2%
0.62
+2%
0.62
N/A
0.62
N/A
0.64
+3%
0.6
-6%
0.61
+2%
0.6
-2%
0.62
+3%
0.58
-6%
0.53
-9%
0.54
+2%
0.5
-7%
0.53
+6%
0.63
+19%
0.66
+5%
0.74
+12%
0.78
+5%
0.86
+10%
0.89
+3%
0.94
+6%
1.02
+9%
1.09
+7%
1.16
+6%
1.2
+3%
1.14
-5%
1.04
-9%

See Also

Discover More