N

NTT Data Group Corp
DUS:NT5

Watchlist Manager
NTT Data Group Corp
DUS:NT5
Watchlist
Price: 15.3 EUR -1.92% Market Closed
Market Cap: 21.5B EUR

Relative Value

The Relative Value of one NT5 stock under the Base Case scenario is 24.98 EUR. Compared to the current market price of 15.3 EUR, NTT Data Group Corp is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NT5 Relative Value
Base Case
24.98 EUR
Undervaluation 39%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
72
Median 3Y
0.8
Median 5Y
0.7
Industry
2.2
Forward
0.7
vs History
23
vs Industry
23
Median 3Y
21.5
Median 5Y
19.5
Industry
21
Forward
24
vs History
19
vs Industry
44
Median 3Y
8.5
Median 5Y
6.8
Industry
15.9
vs History
vs Industry
28
Median 3Y
-17.1
Median 5Y
8.3
Industry
20
vs History
33
vs Industry
52
Median 3Y
1.9
Median 5Y
1.8
Industry
2.7
vs History
55
vs Industry
62
Median 3Y
1.1
Median 5Y
1
Industry
2.2
Forward
1
vs History
61
vs Industry
49
Median 3Y
4
Median 5Y
3.8
Industry
4.4
vs History
68
vs Industry
45
Median 3Y
6.9
Median 5Y
6.5
Industry
11.8
Forward
6.2
vs History
68
vs Industry
31
Median 3Y
14.7
Median 5Y
13.9
Industry
15.2
vs History
12
vs Industry
36
Median 3Y
10.7
Median 5Y
9.6
Industry
14.5
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
7.1
Industry
17.1
vs History
61
vs Industry
72
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2

Multiples Across Competitors

NT5 Competitors Multiples
NTT Data Group Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NTT Data Group Corp
DUS:NT5
21.5B EUR 0.8 23.6 6.2 12.7
US
International Business Machines Corp
NYSE:IBM
217.7B USD 3.5 36.2 17.6 26
IE
Accenture PLC
NYSE:ACN
178.2B USD 2.7 23.2 13.9 16.9
IN
Tata Consultancy Services Ltd
NSE:TCS
11.7T INR 4.6 24 16.5 17.9
IN
Infosys Ltd
NSE:INFY
5.8T INR 3.6 21.1 14.6 16.7
IN
HCL Technologies Ltd
NSE:HCLTECH
3.8T INR 3.3 22.1 14 16.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
34.7B USD 1.8 15.5 9.4 11
JP
Fujitsu Ltd
TSE:6702
5T JPY 1.3 15.8 11.5 20.1
US
Gartner Inc
NYSE:IT
30.9B USD 4.9 24.7 23 26.9
IN
Wipro Ltd
NSE:WIPRO
2.5T INR 2.8 20.2 11.8 14.2
JP
NEC Corp
TSE:6701
4T JPY 1.2 21.6 9.7 16.2