N

NTT Data Group Corp
DUS:NT5

Watchlist Manager
NTT Data Group Corp
DUS:NT5
Watchlist
Price: 18.1 EUR 2.26%
Market Cap: 25.4B EUR
Have any thoughts about
NTT Data Group Corp?
Write Note

Relative Value

The Relative Value of one NT5 stock under the Base Case scenario is 24.92 EUR. Compared to the current market price of 18.1 EUR, NTT Data Group Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NT5 Relative Value
Base Case
24.92 EUR
Undervaluation 27%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
76
Median 3Y
0.8
Median 5Y
0.7
Industry
2.4
Forward
0.9
vs History
0
vs Industry
27
Median 3Y
21.5
Median 5Y
18.8
Industry
23.2
Forward
29.3
vs History
12
vs Industry
54
Median 3Y
8.5
Median 5Y
6.6
Industry
17.4
vs History
vs Industry
28
Median 3Y
16.2
Median 5Y
8.8
Industry
21.3
vs History
7
vs Industry
53
Median 3Y
1.9
Median 5Y
1.8
Industry
2.9
vs History
31
vs Industry
61
Median 3Y
1.1
Median 5Y
1
Industry
2.4
Forward
1.1
vs History
34
vs Industry
46
Median 3Y
4.1
Median 5Y
3.6
Industry
4.9
vs History
25
vs Industry
42
Median 3Y
7.1
Median 5Y
6.5
Industry
12.9
Forward
7.4
vs History
28
vs Industry
29
Median 3Y
14.7
Median 5Y
13.5
Industry
16.5
vs History
4
vs Industry
43
Median 3Y
10.3
Median 5Y
9.2
Industry
16.3
vs History
vs Industry
Median 3Y
19.8
Median 5Y
8.6
Industry
19
vs History
23
vs Industry
72
Median 3Y
0.8
Median 5Y
0.7
Industry
2.5

Multiples Across Competitors

NT5 Competitors Multiples
NTT Data Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NTT Data Group Corp
DUS:NT5
25.4B EUR 0.9 29.9 7.3 15.1
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3

See Also

Discover More
Back to Top