Television Francaise 1 SA
DUS:FSE

Watchlist Manager
Television Francaise 1 SA Logo
Television Francaise 1 SA
DUS:FSE
Watchlist
Price: 7.075 EUR 0.21%
Market Cap: 1.5B EUR
Have any thoughts about
Television Francaise 1 SA?
Write Note

Relative Value

The Relative Value of one FSE stock under the Base Case scenario is 8.462 EUR. Compared to the current market price of 7.075 EUR, Television Francaise 1 SA is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSE Relative Value
Base Case
8.462 EUR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
65
Median 3Y
0.7
Median 5Y
0.6
Industry
1.5
Forward
0.6
vs History
57
vs Industry
37
Median 3Y
8.5
Median 5Y
8.7
Industry
17.9
Forward
6.7
vs History
50
vs Industry
53
Median 3Y
2.9
Median 5Y
2.8
Industry
11.5
vs History
60
vs Industry
36
Median 3Y
8
Median 5Y
8
Industry
15.7
vs History
53
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
76
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.4
vs History
73
vs Industry
75
Median 3Y
0.7
Median 5Y
0.8
Industry
3.3
vs History
68
vs Industry
55
Median 3Y
1.7
Median 5Y
1.9
Industry
8.7
Forward
2
vs History
58
vs Industry
44
Median 3Y
4.1
Median 5Y
4.7
Industry
12.2
Forward
3.6
vs History
79
vs Industry
55
Median 3Y
2.2
Median 5Y
2.4
Industry
10.6
vs History
74
vs Industry
43
Median 3Y
5.1
Median 5Y
6.2
Industry
13.4
vs History
79
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

FSE Competitors Multiples
Television Francaise 1 SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Television Francaise 1 SA
DUS:FSE
1.5B EUR 0.6 8.2 1.7 4.4
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.8B USD 1.6 11.9 8.3 9.5
FR
Vivendi SE
PAR:VIV
8B EUR 0.5 20.6 18.5 18.5
US
Paramount Global
NASDAQ:PARA
7B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5B USD 1 8.7 6 10.2
JP
Nippon Television Holdings Inc
TSE:9404
711.8B JPY 1.6 19.3 9.2 11.9
LU
RTL Group SA
XETRA:RRTL
4.1B EUR 0.7 7.8 6.1 8.7
JP
TBS Holdings Inc
TSE:9401
671.5B JPY 1.7 10.9 16.4 31.6
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.6 8.6
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
P/E Multiple
Earnings Growth P/E to Growth
FR
Television Francaise 1 SA
DUS:FSE
Average P/E: 16.4
8.2
41%
0.2
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.9
30%
0.4
FR
Vivendi SE
PAR:VIV
20.6
155%
0.1
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.7
148%
0.1
JP
N
Nippon Television Holdings Inc
TSE:9404
19.3
13%
1.5
LU
RTL Group SA
XETRA:RRTL
7.8
11%
0.7
JP
TBS Holdings Inc
TSE:9401
10.9
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
100%
0.1
SA
M
MBC Group CJSC
SAU:4072
53.4
2 692%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Television Francaise 1 SA
DUS:FSE
Average EV/EBITDA: 14.2
1.7
-6%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12.7
64%
0.2
US
Fox Corp
NASDAQ:FOXA
8.3
10%
0.8
FR
Vivendi SE
PAR:VIV
18.5
68%
0.3
US
Paramount Global
NASDAQ:PARA
6.3
64%
0.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6
21%
0.3
JP
N
Nippon Television Holdings Inc
TSE:9404
9.2
12%
0.8
LU
RTL Group SA
XETRA:RRTL
6.1
34%
0.2
JP
TBS Holdings Inc
TSE:9401
16.4
31%
0.5
UK
ITV PLC
LSE:ITV
6.6
48%
0.1
SA
M
MBC Group CJSC
SAU:4072
64.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Television Francaise 1 SA
DUS:FSE
Average EV/EBIT: 21.5
4.4
31%
0.1
US
V
ViacomCBS Inc
LSE:0A65
14.7
83%
0.2
US
Fox Corp
NASDAQ:FOXA
9.5
11%
0.9
FR
Vivendi SE
PAR:VIV
18.5
131%
0.1
US
Paramount Global
NASDAQ:PARA
7.3
83%
0.1
US
Nexstar Media Group Inc
NASDAQ:NXST
10.2
88%
0.1
JP
N
Nippon Television Holdings Inc
TSE:9404
11.9
N/A N/A
LU
RTL Group SA
XETRA:RRTL
8.7
40%
0.2
JP
TBS Holdings Inc
TSE:9401
31.6
N/A N/A
UK
ITV PLC
LSE:ITV
8.6
69%
0.1
SA
M
MBC Group CJSC
SAU:4072
111.3
N/A N/A

See Also

Discover More
Back to Top