Tryg A/S
CSE:TRYG

Watchlist Manager
Tryg A/S Logo
Tryg A/S
CSE:TRYG
Watchlist
Price: 151.2 DKK 1.2% Market Closed
Market Cap: 90.6B DKK
Have any thoughts about
Tryg A/S?
Write Note

Income Statement

Income Statement
Tryg A/S

Rotate your device to view
Income Statement
Currency: DKK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Gross Premiums Earned
17 824
17 824
17 696
17 531
17 357
17 047
16 950
16 811
16 786
16 796
16 925
16 956
16 977
16 974
16 919
17 019
17 109
17 675
18 591
19 542
20 555
21 198
21 562
21 679
21 788
21 998
0
17 066
17 587
23 768
24 237
27 373
30 400
37 789
65 367
66 474
66 829
38 619
39 258
38 693
39 020
Revenue
18 874
N/A
19 686
+4%
18 698
-5%
18 444
-1%
18 230
-1%
17 352
-5%
17 734
+2%
17 580
-1%
17 550
0%
18 177
+4%
17 614
-3%
17 620
+0%
17 597
0%
17 769
+1%
17 518
-1%
17 612
+1%
17 707
+1%
17 736
+0%
19 172
+8%
20 093
+5%
21 094
+5%
22 379
+6%
22 088
-1%
22 179
+0%
22 263
+0%
22 466
+1%
22 812
+2%
22 376
-2%
23 339
+4%
24 804
+6%
24 595
-1%
29 096
+18%
31 819
+9%
37 655
+18%
69 873
+86%
71 051
+2%
71 272
+0%
39 727
-44%
40 509
+2%
39 761
-2%
40 574
+2%
Operating Income
Operating Expenses
(14 964)
(15 765)
(14 763)
(15 016)
(15 424)
(14 597)
(15 108)
(14 776)
(14 041)
(14 538)
(13 765)
(13 760)
(13 790)
(14 162)
(14 120)
(14 395)
(14 491)
(14 953)
(15 969)
(16 604)
(17 635)
(18 220)
(19 241)
(18 827)
(18 564)
(18 495)
(17 459)
(18 184)
(18 889)
(20 118)
(20 384)
(24 352)
(27 022)
(33 091)
(61 256)
(61 786)
(61 945)
(33 320)
(34 306)
(32 792)
(32 819)
Selling, General & Administrative
(766)
(833)
(783)
(775)
(784)
(797)
(758)
(776)
(745)
(819)
(797)
(805)
(800)
(736)
(706)
(677)
(658)
(714)
(714)
(723)
(768)
(749)
(736)
(710)
(650)
(827)
(835)
(890)
(960)
(912)
(927)
(1 037)
(1 166)
(145)
(854)
(586)
(279)
(176)
(189)
(196)
(213)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(136)
(34)
(290)
(541)
(786)
(1 533)
(1 513)
(1 492)
(968)
(968)
(965)
(971)
Benefits Claims Loss Adjustment
(12 364)
(14 118)
(12 148)
(11 987)
(11 915)
(13 964)
(11 730)
(11 670)
(11 635)
(13 688)
(11 782)
(11 786)
(11 781)
(13 557)
(11 626)
(11 678)
(11 771)
(14 299)
(12 938)
(13 634)
(14 413)
(14 881)
(15 144)
(15 142)
(15 106)
(15 279)
0
(11 669)
(12 126)
(16 638)
(17 054)
(19 031)
(20 827)
(32 156)
(52 005)
(54 520)
(56 451)
(32 219)
(33 057)
(32 039)
(31 749)
Policy Acquisition Expense
(1 994)
0
(1 942)
(2 046)
(2 078)
0
(2 004)
(1 957)
(1 902)
0
(2 040)
(2 029)
(2 010)
0
(1 882)
(1 923)
(1 961)
0
(2 194)
(2 312)
(2 406)
(2 458)
(2 535)
(2 571)
(2 667)
(2 532)
0
(1 933)
(1 922)
(2 655)
(2 699)
(2 976)
(3 323)
0
0
0
0
0
0
0
0
Other Operating Expenses
160
(814)
110
(208)
(647)
164
(616)
(373)
241
(31)
854
860
801
131
94
(117)
(101)
60
(123)
65
(48)
(132)
(826)
(404)
(141)
143
(16 624)
(3 692)
(3 881)
223
330
(1 018)
(1 165)
(4)
(6 864)
(5 167)
(3 723)
43
(92)
408
114
Operating Income
3 910
N/A
3 921
+0%
3 935
+0%
3 428
-13%
2 806
-18%
2 755
-2%
2 626
-5%
2 804
+7%
3 509
+25%
3 639
+4%
3 849
+6%
3 860
+0%
3 807
-1%
3 607
-5%
3 398
-6%
3 217
-5%
3 216
0%
2 783
-13%
3 203
+15%
3 489
+9%
3 459
-1%
4 159
+20%
2 847
-32%
3 352
+18%
3 699
+10%
3 971
+7%
5 353
+35%
4 192
-22%
4 450
+6%
4 686
+5%
4 211
-10%
4 744
+13%
4 797
+1%
4 564
-5%
8 617
+89%
9 265
+8%
9 327
+1%
6 407
-31%
6 203
-3%
6 969
+12%
7 755
+11%
Pre-Tax Income
Interest Income Expense
(156)
(115)
(108)
(111)
(102)
(95)
(96)
(89)
(107)
(113)
(116)
(117)
(107)
(107)
(103)
(113)
(141)
(140)
(152)
(162)
(152)
(178)
(174)
(153)
(153)
(126)
(133)
(178)
(172)
(182)
(188)
(148)
(138)
(154)
(283)
(332)
(393)
(344)
(389)
(405)
(400)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(100)
0
0
0
0
0
0
0
(76)
0
0
0
(45)
0
0
0
0
0
0
0
(349)
(183)
(418)
(668)
(999)
(1 554)
(1 499)
(1 479)
(530)
(410)
(230)
0
Total Other Income
(581)
(504)
(462)
(388)
(371)
(350)
(322)
(287)
(237)
(206)
(297)
(326)
(346)
(261)
(282)
(271)
(277)
(305)
(412)
(444)
(470)
(308)
(347)
(313)
(288)
(304)
(285)
(344)
(558)
(200)
(703)
(808)
(859)
(360)
(1 072)
(1 004)
(764)
(504)
(555)
(585)
(696)
Pre-Tax Income
3 173
N/A
3 302
+4%
3 365
+2%
2 929
-13%
2 333
-20%
2 310
-1%
2 208
-4%
2 428
+10%
3 165
+30%
3 220
+2%
3 436
+7%
3 417
-1%
3 354
-2%
3 239
-3%
3 013
-7%
2 833
-6%
2 798
-1%
2 262
-19%
2 639
+17%
2 883
+9%
2 837
-2%
3 628
+28%
2 326
-36%
2 886
+24%
3 258
+13%
3 541
+9%
4 935
+39%
3 670
-26%
3 720
+1%
3 955
+6%
3 137
-21%
3 370
+7%
3 132
-7%
3 051
-3%
5 708
+87%
6 430
+13%
6 691
+4%
5 029
-25%
4 849
-4%
5 749
+19%
6 659
+16%
Net Income
Tax Provision
(695)
(755)
(757)
(642)
(528)
(390)
(358)
(391)
(505)
(748)
(801)
(803)
(802)
(720)
(676)
(641)
(650)
(529)
(575)
(605)
(586)
(783)
(680)
(776)
(817)
(768)
(906)
(950)
(895)
(795)
(682)
(422)
(593)
(804)
(1 519)
(1 749)
(1 723)
(1 178)
(1 108)
(1 287)
(1 500)
Income from Continuing Operations
2 478
2 547
2 608
2 287
1 805
1 920
1 850
2 037
2 660
2 472
2 635
2 614
2 552
2 519
2 337
2 192
2 148
1 733
2 064
2 278
2 251
2 845
1 646
2 110
2 441
2 773
4 029
2 720
2 825
3 160
2 455
2 948
2 539
2 247
4 189
4 681
4 968
3 851
3 741
4 462
5 159
Net Income (Common)
2 482
N/A
2 557
+3%
2 627
+3%
2 338
-11%
1 855
-21%
1 969
+6%
1 889
-4%
2 043
+8%
2 665
+30%
2 471
-7%
2 631
+6%
2 611
-1%
2 550
-2%
2 517
-1%
2 338
-7%
2 192
-6%
2 148
-2%
1 731
-19%
2 062
+19%
2 276
+10%
2 248
-1%
2 843
+26%
1 644
-42%
2 108
+28%
2 440
+16%
2 773
+14%
4 029
+45%
2 720
-32%
2 826
+4%
3 158
+12%
2 453
-22%
2 946
+20%
2 536
-14%
2 247
-11%
4 189
+86%
4 681
+12%
4 968
+6%
3 794
-24%
3 669
-3%
4 367
+19%
5 047
+16%
EPS (Diluted)
8.37
N/A
8.72
+4%
9.12
+5%
8.26
-9%
6.5
-21%
6.9
+6%
6.69
-3%
7.37
+10%
9.83
+33%
6.89
-30%
9.56
+39%
9.49
-1%
9.3
-2%
7.1
-24%
7.74
+9%
7.25
-6%
7.08
-2%
4.47
-37%
6.83
+53%
7.54
+10%
7.46
-1%
7.33
-2%
4.25
-42%
5.44
+28%
6.28
+15%
7.15
+14%
6.16
-14%
4.15
-33%
4.33
+4%
5.52
+27%
3.75
-32%
4.51
+20%
3.93
-13%
3.47
-12%
6.64
+91%
7.49
+13%
7.98
+7%
6.08
-24%
5.95
-2%
7.09
+19%
8.19
+16%

See Also

Discover More