T

Torm PLC
CSE:TRMD A

Watchlist Manager
Torm PLC
CSE:TRMD A
Watchlist
Price: 108.35 DKK 4.03% Market Closed
Market Cap: 10.6B DKK

Relative Value

The Relative Value of one TRMD A stock under the Base Case scenario is 200.24 DKK. Compared to the current market price of 108.35 DKK, Torm PLC is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRMD A Relative Value
Base Case
200.24 DKK
Undervaluation 46%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
50
Median 3Y
1.4
Median 5Y
1.1
Industry
1.2
Forward
1.6
vs History
60
vs Industry
44
Median 3Y
3.4
Median 5Y
3.2
Industry
9.8
Forward
5.3
vs History
85
vs Industry
46
Median 3Y
3.6
Median 5Y
3.2
Industry
4.6
vs History
42
vs Industry
33
Median 3Y
6.3
Median 5Y
4.1
Industry
9.9
vs History
53
vs Industry
49
Median 3Y
1.3
Median 5Y
0.8
Industry
1.1
vs History
79
vs Industry
47
Median 3Y
2
Median 5Y
1.9
Industry
1.8
Forward
2.4
vs History
84
vs Industry
62
Median 3Y
3
Median 5Y
2.6
Industry
4.4
vs History
90
vs Industry
42
Median 3Y
4
Median 5Y
4
Industry
5.9
Forward
4.3
vs History
79
vs Industry
41
Median 3Y
5
Median 5Y
4.9
Industry
8.3
Forward
6.2
vs History
98
vs Industry
45
Median 3Y
4.6
Median 5Y
4.8
Industry
6.2
vs History
41
vs Industry
24
Median 3Y
8.5
Median 5Y
6.8
Industry
10.6
vs History
53
vs Industry
44
Median 3Y
1.1
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

TRMD A Competitors Multiples
Torm PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Torm PLC
CSE:TRMD A
10.5B DKK 1 2.6 3 3.9
CA
Enbridge Inc
TSX:ENB
139.4B CAD 2.6 27.6 15.5 23.6
US
Williams Companies Inc
NYSE:WMB
72B USD 6.9 32.4 17.5 29.1
US
Enterprise Products Partners LP
NYSE:EPD
67.6B USD 1.2 11.6 10.4 14
US
Energy Transfer LP
NYSE:ET
59.7B USD 0.7 13.6 8.4 12.9
US
Kinder Morgan Inc
NYSE:KMI
59.7B USD 3.8 23.2 13.4 20.8
US
MPLX LP
NYSE:MPLX
53.5B USD 4.5 12.5 10.9 13.5
US
Cheniere Energy Inc
NYSE:LNG
52.2B USD 3.3 16.1 9.9 11.9
CA
TC Energy Corp
TSX:TRP
71.6B CAD 5.2 15.6 14.8 21.9
US
ONEOK Inc
NYSE:OKE
50.3B USD 2.3 16.6 13 15.9
US
Targa Resources Corp
NYSE:TRGP
38.7B USD 2.4 30.5 12.7 19.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
T
Torm PLC
CSE:TRMD A
Average EV/EBITDA: 11.8
3
-27%
N/A
CA
Enbridge Inc
TSX:ENB
15.5
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.5
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.4
7%
1.5
US
Energy Transfer LP
NYSE:ET
8.4
9%
0.9
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
MPLX LP
NYSE:MPLX
10.9
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.9
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.8
13%
1.1
US
ONEOK Inc
NYSE:OKE
13
15%
0.9
US
Targa Resources Corp
NYSE:TRGP
12.7
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
T
Torm PLC
CSE:TRMD A
Average EV/EBIT: 17
3.9
-11%
N/A
CA
Enbridge Inc
TSX:ENB
23.6
11%
2.1
US
Williams Companies Inc
NYSE:WMB
29.1
15%
1.9
US
Enterprise Products Partners LP
NYSE:EPD
14
7%
2
US
Energy Transfer LP
NYSE:ET
12.9
9%
1.4
US
Kinder Morgan Inc
NYSE:KMI
20.8
13%
1.6
US
MPLX LP
NYSE:MPLX
13.5
6%
2.3
US
Cheniere Energy Inc
NYSE:LNG
11.9
0%
N/A
CA
TC Energy Corp
TSX:TRP
21.9
16%
1.4
US
ONEOK Inc
NYSE:OKE
15.9
14%
1.1
US
Targa Resources Corp
NYSE:TRGP
19.4
16%
1.2