T

Torm PLC
CSE:TRMD A

Watchlist Manager
Torm PLC
CSE:TRMD A
Watchlist
Price: 155.8 DKK 0.58% Market Closed
Market Cap: 15B DKK
Have any thoughts about
Torm PLC?
Write Note

Income Statement

Earnings Waterfall
Torm PLC

Revenue
1.6B USD
Cost of Revenue
-456.8m USD
Gross Profit
1.2B USD
Operating Expenses
-483m USD
Operating Income
687.9m USD
Other Expenses
25.1m USD
Net Income
713.1m USD

Income Statement
Torm PLC

Rotate your device to view
Income Statement
Currency: USD
Mar-2013 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 089
N/A
186
-83%
353
+89%
499
+42%
693
+39%
749
+8%
810
+8%
824
+2%
747
-9%
618
-17%
541
-12%
536
-1%
620
+16%
705
+14%
893
+27%
1 185
+33%
1 443
+22%
1 624
+13%
1 670
+3%
1 580
-5%
1 520
-4%
1 574
+4%
1 628
+3%
Gross Profit
Cost of Revenue
(1 159)
(70)
(138)
(200)
(268)
(282)
(268)
(256)
(228)
(180)
(174)
(187)
(241)
(280)
(361)
(428)
(459)
(496)
(441)
(424)
(430)
(421)
(457)
Gross Profit
(71)
N/A
117
N/A
215
+84%
299
+39%
425
+42%
466
+10%
543
+16%
568
+5%
519
-9%
438
-16%
367
-16%
349
-5%
379
+9%
425
+12%
531
+25%
757
+43%
984
+30%
1 129
+15%
1 229
+9%
1 156
-6%
1 090
-6%
1 154
+6%
1 171
+1%
Operating Income
Operating Expenses
(326)
(82)
(166)
(246)
(334)
(223)
(342)
(358)
(370)
(381)
(375)
(373)
(372)
(382)
(383)
(387)
(390)
(397)
(419)
(432)
(442)
(463)
(483)
Selling, General & Administrative
(65)
(12)
(25)
(35)
(48)
(49)
(49)
(50)
(51)
(51)
(52)
(52)
(52)
(51)
(51)
(52)
(55)
(59)
(69)
(74)
(83)
(92)
(93)
Depreciation & Amortization
(136)
(27)
(53)
(81)
(110)
(115)
(119)
(121)
(122)
(121)
(122)
(127)
(131)
(136)
(139)
(138)
(139)
(139)
(141)
(146)
(149)
(157)
(167)
Other Operating Expenses
(125)
(43)
(88)
(131)
(176)
(59)
(174)
(187)
(198)
(209)
(201)
(194)
(190)
(195)
(194)
(197)
(196)
(199)
(209)
(212)
(210)
(215)
(222)
Operating Income
(397)
N/A
35
N/A
49
+41%
53
+9%
91
+72%
244
+168%
201
-18%
210
+4%
149
-29%
57
-62%
(8)
N/A
(24)
-220%
6
N/A
43
+606%
148
+244%
370
+150%
594
+60%
732
+23%
810
+11%
724
-11%
648
-10%
690
+7%
688
0%
Pre-Tax Income
Interest Income Expense
(120)
(9)
(17)
(28)
(37)
(44)
(48)
(49)
(48)
(46)
(42)
(41)
(41)
(45)
(46)
(47)
(45)
(41)
(45)
(46)
(42)
(50)
(46)
Non-Reccuring Items
0
(3)
(3)
(5)
115
0
114
115
(10)
0
(8)
(7)
(5)
(7)
(6)
4
7
10
13
11
50
67
74
Total Other Income
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
0
0
0
0
(4)
0
0
Pre-Tax Income
(516)
N/A
24
N/A
29
+22%
20
-30%
167
+726%
200
+20%
266
+33%
276
+4%
90
-68%
12
-87%
(57)
N/A
(72)
-26%
(41)
+44%
(9)
+78%
96
N/A
327
+242%
557
+70%
701
+26%
778
+11%
689
-12%
652
-5%
708
+9%
716
+1%
Net Income
Tax Provision
(2)
(0)
(0)
0
(1)
(1)
(2)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
6
5
6
3
(4)
(4)
(4)
Income from Continuing Operations
(518)
23
28
20
166
199
265
273
88
10
(59)
(74)
(42)
(10)
94
326
563
706
785
692
648
703
712
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
1
1
Net Income (Common)
(518)
N/A
23
N/A
28
+22%
19
-32%
166
+756%
199
+20%
265
+33%
275
+4%
88
-68%
10
-88%
(59)
N/A
(74)
-26%
(42)
+43%
(10)
+75%
94
N/A
326
+246%
563
+73%
706
+25%
785
+11%
692
-12%
648
-6%
704
+9%
713
+1%
EPS (Diluted)
-0.71
N/A
0.31
N/A
0.38
+23%
0.26
-32%
2.24
+762%
2.64
+18%
3.56
+35%
3.69
+4%
1.19
-68%
0.14
-88%
-0.83
N/A
-0.92
-11%
-0.54
+41%
-0.13
+76%
1.15
N/A
4
+248%
6.92
+73%
8.27
+20%
9.05
+9%
8.22
-9%
7.75
-6%
7.6
-2%
7.39
-3%

See Also

Discover More