Topdanmark A/S
CSE:TOP

Watchlist Manager
Topdanmark A/S Logo
Topdanmark A/S
CSE:TOP
Watchlist
Price: 364.6 DKK Market Closed
Market Cap: 32.8B DKK
Have any thoughts about
Topdanmark A/S?
Write Note

Income Statement

Income Statement
Topdanmark A/S

Rotate your device to view
Income Statement
Currency: DKK
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Gross Premiums Earned
12 078
12 399
12 740
12 950
13 311
13 656
14 091
14 670
15 143
15 517
15 671
15 693
15 631
15 745
16 219
16 971
17 377
18 022
18 200
18 701
19 147
18 936
19 825
19 963
20 323
21 117
20 456
20 154
0
11 862
9 423
9 021
9 208
9 293
9 352
9 626
16 696
16 805
17 005
9 969
10 301
Revenue
15 503
N/A
17 297
+12%
17 354
+0%
16 936
-2%
18 747
+11%
16 371
-13%
15 116
-8%
16 058
+6%
13 810
-14%
16 589
+20%
19 518
+18%
19 886
+2%
21 462
+8%
20 990
-2%
20 604
-2%
21 121
+3%
19 289
-9%
20 462
+6%
21 071
+3%
16 747
-21%
22 068
+32%
22 797
+3%
23 939
+5%
29 405
+23%
17 257
-41%
21 766
+26%
22 078
+1%
26 050
+18%
31 343
+20%
22 737
-27%
17 743
-22%
9 653
-46%
9 816
+2%
9 925
+1%
9 959
+0%
9 411
-6%
18 081
+92%
18 044
0%
18 179
+1%
10 178
-44%
10 561
+4%
Operating Income
Operating Expenses
(13 488)
(14 970)
(15 188)
(14 717)
(16 740)
(14 597)
(13 510)
(14 486)
(12 380)
(15 092)
(17 638)
(17 883)
(19 156)
(18 617)
(18 294)
(18 829)
(17 185)
(18 534)
(19 146)
(14 988)
(20 091)
(20 770)
(22 121)
(27 254)
(15 997)
(20 488)
(20 717)
(24 430)
(28 983)
(20 317)
(15 309)
(7 214)
(7 810)
(8 315)
(8 505)
(7 994)
(15 614)
(15 393)
(15 500)
(8 681)
(9 060)
Selling, General & Administrative
(1 027)
(1 260)
(1 265)
(1 285)
(1 460)
(1 099)
(879)
(996)
(609)
(882)
(1 155)
(1 372)
(1 440)
(1 389)
(1 338)
(1 425)
(1 052)
(1 054)
(1 124)
(902)
(988)
(1 235)
(1 277)
(1 971)
(1 536)
(1 402)
(1 309)
(1 552)
(1 637)
(1 421)
(1 253)
(541)
0
(424)
(414)
0
0
0
0
0
0
Benefits Claims Loss Adjustment
(11 480)
(12 728)
(12 972)
(12 530)
(14 035)
(12 665)
(11 676)
(12 650)
(10 818)
(12 657)
(14 873)
(15 084)
(16 442)
(16 112)
(15 904)
(16 158)
(14 752)
(16 023)
(16 636)
(13 010)
(17 471)
(17 672)
(18 786)
(23 680)
(13 267)
(17 878)
(18 329)
(21 489)
0
(16 357)
(11 512)
(5 569)
(6 343)
(6 394)
(6 427)
(7 851)
(12 707)
(13 276)
(13 950)
(8 462)
(8 783)
Policy Acquisition Expense
(1 067)
(1 063)
(1 041)
(1 044)
(1 027)
(1 036)
(1 054)
(1 073)
(1 070)
(1 087)
(1 095)
(1 091)
(1 106)
(1 100)
(1 101)
(1 098)
(1 101)
(1 100)
(1 096)
(1 095)
(1 088)
(1 101)
(1 087)
(1 115)
(1 136)
(1 150)
(1 180)
(1 199)
0
(846)
(804)
(985)
0
(720)
(744)
0
0
0
0
0
0
Other Operating Expenses
86
81
90
142
(218)
203
99
233
117
(466)
(515)
(336)
(168)
(16)
49
(148)
(280)
(357)
(290)
19
(544)
(762)
(971)
(488)
(58)
(58)
101
(190)
(27 346)
(1 693)
(1 740)
(119)
(1 467)
(777)
(920)
(143)
(2 907)
(2 117)
(1 550)
(219)
(277)
Operating Income
2 015
N/A
2 327
+15%
2 166
-7%
2 219
+2%
2 007
-10%
1 774
-12%
1 606
-9%
1 572
-2%
1 430
-9%
1 497
+5%
1 880
+26%
2 003
+7%
2 306
+15%
2 373
+3%
2 310
-3%
2 292
-1%
2 104
-8%
1 928
-8%
1 925
0%
1 759
-9%
1 977
+12%
2 027
+3%
1 818
-10%
2 151
+18%
1 260
-41%
1 278
+1%
1 361
+6%
1 620
+19%
2 360
+46%
2 420
+3%
2 434
+1%
2 439
+0%
2 006
-18%
1 610
-20%
1 454
-10%
1 417
-3%
2 467
+74%
2 651
+7%
2 679
+1%
1 497
-44%
1 501
+0%
Pre-Tax Income
Interest Income Expense
(262)
(259)
(245)
(224)
(178)
(136)
(95)
(61)
(68)
(69)
(72)
(78)
(73)
(74)
(79)
(79)
(82)
(79)
(82)
(81)
(79)
(79)
(75)
(78)
(91)
(96)
(101)
(102)
(84)
(73)
(61)
(48)
(43)
(40)
(37)
(43)
(76)
(85)
(96)
(88)
(101)
Total Other Income
9
1
2
15
14
16
16
19
10
13
8
17
22
24
30
22
24
16
20
24
24
41
25
(86)
13
2
13
(65)
36
67
75
35
5
(12)
2
8
53
35
11
15
28
Pre-Tax Income
1 762
N/A
2 069
+17%
1 923
-7%
2 010
+5%
1 843
-8%
1 654
-10%
1 527
-8%
1 530
+0%
1 372
-10%
1 441
+5%
1 816
+26%
1 942
+7%
2 255
+16%
2 323
+3%
2 261
-3%
2 235
-1%
2 046
-8%
1 865
-9%
1 863
0%
1 702
-9%
1 922
+13%
1 989
+3%
1 768
-11%
1 987
+12%
1 182
-41%
1 184
+0%
1 273
+8%
1 453
+14%
2 312
+59%
2 414
+4%
2 448
+1%
2 426
-1%
1 968
-19%
1 558
-21%
1 419
-9%
1 382
-3%
2 444
+77%
2 601
+6%
2 594
0%
1 424
-45%
1 428
+0%
Net Income
Tax Provision
(381)
(440)
(420)
(452)
(417)
(390)
(360)
(360)
(328)
(336)
(394)
(407)
(478)
(498)
(499)
(502)
(460)
(408)
(412)
(371)
(419)
(439)
(392)
(441)
(267)
(272)
(289)
(329)
(517)
(529)
(548)
(537)
(436)
(347)
(307)
(305)
(563)
(617)
(621)
(372)
(371)
Income from Continuing Operations
1 381
1 629
1 503
1 558
1 426
1 264
1 167
1 170
1 044
1 105
1 422
1 535
1 777
1 825
1 762
1 733
1 586
1 457
1 451
1 331
1 503
1 550
1 376
1 546
915
912
984
1 124
1 795
1 885
1 900
1 889
1 532
1 211
1 112
1 077
1 881
1 984
1 973
1 052
1 057
Net Income (Common)
1 382
N/A
1 630
+18%
1 504
-8%
1 558
+4%
1 426
-8%
1 264
-11%
1 166
-8%
1 170
+0%
1 045
-11%
1 105
+6%
1 423
+29%
1 536
+8%
1 777
+16%
1 826
+3%
1 762
-4%
1 733
-2%
1 585
-9%
1 456
-8%
1 451
0%
1 331
-8%
1 503
+13%
1 549
+3%
1 375
-11%
1 547
+13%
915
-41%
913
0%
985
+8%
1 124
+14%
1 952
+74%
2 085
+7%
2 084
0%
2 138
+3%
1 664
-22%
1 407
-15%
1 310
-7%
2 179
+66%
3 076
+41%
3 071
0%
3 073
+0%
1 051
-66%
1 055
+0%
EPS (Diluted)
12.3
N/A
14.81
+20%
13.96
-6%
14.29
+2%
13.77
-4%
12.44
-10%
11.73
-6%
11.65
-1%
11.01
-5%
11.92
+8%
15.68
+32%
16.75
+7%
20.54
+23%
21.35
+4%
20.56
-4%
20.18
-2%
18.34
-9%
16.58
-10%
16.73
+1%
15.36
-8%
17.28
+13%
17.74
+3%
15.75
-11%
17.73
+13%
10.49
-41%
10.45
0%
11.26
+8%
12.85
+14%
22.29
+73%
23.72
+6%
23.69
0%
24.3
+3%
18.89
-22%
15.9
-16%
14.8
-7%
24.7
+67%
34.7
+40%
34.63
0%
34.65
+0%
11.82
-66%
11.87
+0%

See Also

Discover More