S

Simcorp A/S
CSE:SIM

Watchlist Manager
Simcorp A/S
CSE:SIM
Watchlist
Price: 730.5 DKK 0.21% Market Closed
Market Cap: 28.8B DKK
Have any thoughts about
Simcorp A/S?
Write Note

Intrinsic Value

The intrinsic value of one SIM stock under the Base Case scenario is 588.61 DKK. Compared to the current market price of 730.5 DKK, Simcorp A/S is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SIM Intrinsic Value
588.61 DKK
Overvaluation 19%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Simcorp A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SIM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SIM?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Simcorp A/S

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Simcorp A/S

Provide an overview of the primary business activities
of Simcorp A/S.

What unique competitive advantages
does Simcorp A/S hold over its rivals?

What risks and challenges
does Simcorp A/S face in the near future?

Summarize the latest earnings call
of Simcorp A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Simcorp A/S.

Provide P/S
for Simcorp A/S.

Provide P/E
for Simcorp A/S.

Provide P/OCF
for Simcorp A/S.

Provide P/FCFE
for Simcorp A/S.

Provide P/B
for Simcorp A/S.

Provide EV/S
for Simcorp A/S.

Provide EV/GP
for Simcorp A/S.

Provide EV/EBITDA
for Simcorp A/S.

Provide EV/EBIT
for Simcorp A/S.

Provide EV/OCF
for Simcorp A/S.

Provide EV/FCFF
for Simcorp A/S.

Provide EV/IC
for Simcorp A/S.

Show me price targets
for Simcorp A/S made by professional analysts.

What are the Revenue projections
for Simcorp A/S?

How accurate were the past Revenue estimates
for Simcorp A/S?

What are the Net Income projections
for Simcorp A/S?

How accurate were the past Net Income estimates
for Simcorp A/S?

What are the EPS projections
for Simcorp A/S?

How accurate were the past EPS estimates
for Simcorp A/S?

What are the EBIT projections
for Simcorp A/S?

How accurate were the past EBIT estimates
for Simcorp A/S?

Compare the revenue forecasts
for Simcorp A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Simcorp A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Simcorp A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Simcorp A/S compared to its peers.

Compare the P/E ratios
of Simcorp A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Simcorp A/S with its peers.

Analyze the financial leverage
of Simcorp A/S compared to its main competitors.

Show all profitability ratios
for Simcorp A/S.

Provide ROE
for Simcorp A/S.

Provide ROA
for Simcorp A/S.

Provide ROIC
for Simcorp A/S.

Provide ROCE
for Simcorp A/S.

Provide Gross Margin
for Simcorp A/S.

Provide Operating Margin
for Simcorp A/S.

Provide Net Margin
for Simcorp A/S.

Provide FCF Margin
for Simcorp A/S.

Show all solvency ratios
for Simcorp A/S.

Provide D/E Ratio
for Simcorp A/S.

Provide D/A Ratio
for Simcorp A/S.

Provide Interest Coverage Ratio
for Simcorp A/S.

Provide Altman Z-Score Ratio
for Simcorp A/S.

Provide Quick Ratio
for Simcorp A/S.

Provide Current Ratio
for Simcorp A/S.

Provide Cash Ratio
for Simcorp A/S.

What is the historical Revenue growth
over the last 5 years for Simcorp A/S?

What is the historical Net Income growth
over the last 5 years for Simcorp A/S?

What is the current Free Cash Flow
of Simcorp A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Simcorp A/S.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Simcorp A/S

Current Assets 462.4m
Cash & Short-Term Investments 47.9m
Receivables 398.8m
Other Current Assets 15.7m
Non-Current Assets 149.8m
Long-Term Investments 18.9m
PP&E 39.5m
Intangibles 87.6m
Other Non-Current Assets 3.8m
Current Liabilities 156.4m
Accounts Payable 37.1m
Other Current Liabilities 119.3m
Non-Current Liabilities 83m
Long-Term Debt 27.3m
Other Non-Current Liabilities 55.7m
Efficiency

Earnings Waterfall
Simcorp A/S

Revenue
598.2m EUR
Cost of Revenue
-240m EUR
Gross Profit
358.2m EUR
Operating Expenses
-206.4m EUR
Operating Income
151.8m EUR
Other Expenses
-49m EUR
Net Income
102.8m EUR

Free Cash Flow Analysis
Simcorp A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Q2 proved successful with double-digit organic revenue growth for the second consecutive quarter. At 13.6%, the annual recurring revenue (ARR) surge surpassed all key performance indicators. Ratable revenue, crucial for cash flow, expanded by over 20%, pushing first-half cash flow up by 111% year-over-year. This resulted in EUR 132 million of earned revenue, an organic increase of 15% for Q2, and close to 17% for the half year. With cost growth controlled, EBIT margins improved to 17.5%. Looking ahead, ARR is expected to rise within the guided range of 12-17%, while EBIT margin maintains its course, indicating a strong, predictable, and increasingly SaaS-oriented business model.

What is Earnings Call?
Fundamental Scores

SIM Profitability Score
Profitability Due Diligence

Simcorp A/S's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
69/100
Profitability
Score

Simcorp A/S's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

SIM Solvency Score
Solvency Due Diligence

Simcorp A/S's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
89/100
Solvency
Score

Simcorp A/S's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIM Price Targets Summary
Simcorp A/S

There are no price targets for SIM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SIM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SIM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Simcorp A/S

Country

Denmark

Industry

Technology

Market Cap

28.8B DKK

Dividend Yield

1.03%

Description

SimCorp A/S engages in the provision of multi-asset investment management solutions to the asset managers, fund managers, asset servicers, pension and insurance funds, wealth managers, central banks, sovereign wealth funds, and treasury. The Company’s product, SimCorp Dimension, is a customizable, modular investment management software solution for professional investment managers, which supports all elements of the investment management process. The company includes Asset Manager, Client Manager, Data Warehouse Manager, Order Manager and Settlement Manager, among others. Additionally, the Company provides services such as business consulting, implementation, and maintenance. Its clients include asset and fund managers, insurance companies, pension funds, mutual funds, banks and mortgage lenders, among others. SimCorp A/S is a parent entity of the SimCorp Group. The company operates through numerous subsidiaries, in geographical segments such as Nordic region, Central Europe, the United Kingdom and Ireland, Benelux and France, Middle East, the Asia Pacific region, and North America.

Contact

KOEBENHAVN S
Weidekampsgade 16
+4535448800.0
www.simcorp.com

IPO

2000-04-01

Employees

1 998

Officers

CEO, COO & Member of Exec. Management Board
Mr. Christian Peter Kromann
Chief Product Officer & Member of Exec. Management Board
Mr. Georg Hetrodt
Chief Financial Officer
Mr. Michael Bjergby
Sr. VP & Chief HR Officer
Ms. Marlene Nyholm Voss
Head of Global Sales & VP
Mr. Lau Harting Jeppesen
Exec. VP & MD of Operations and Accounting Services
Mr. Jochen MĂĽller
Show More
CPO & SVP of Global Product Management
Mr. Marc Schroter
Managing Director of SimCorp Central Europe
Mr. Ralf Schmuecker
Exec. VP & Managing Director of EMEA
Mr. Hans Otto Engkilde
Chief Financial Officer of North America
Mr. Peter Bonfiglio
Show Less

See Also

Discover More
What is the Intrinsic Value of one SIM stock?

The intrinsic value of one SIM stock under the Base Case scenario is 588.61 DKK.

Is SIM stock undervalued or overvalued?

Compared to the current market price of 730.5 DKK, Simcorp A/S is Overvalued by 19%.

Back to Top