P

Pandora A/S
CSE:PNDORA

Watchlist Manager
Pandora A/S
CSE:PNDORA
Watchlist
Price: 1 293 DKK 1.45%
Market Cap: 97.2B DKK
Have any thoughts about
Pandora A/S?
Write Note

Relative Value

The Relative Value of one PNDORA stock under the Base Case scenario is 1 289.18 DKK. Compared to the current market price of 1 293 DKK, Pandora A/S is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNDORA Relative Value
Base Case
1 289.18 DKK
Fairly Valued
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
15
Median 3Y
2.6
Median 5Y
2.5
Industry
1
Forward
3.3
vs History
20
vs Industry
33
Median 3Y
14.6
Median 5Y
16.9
Industry
18.7
Forward
19.4
vs History
3
vs Industry
30
Median 3Y
10.7
Median 5Y
10.6
Industry
10.1
vs History
28
vs Industry
30
Median 3Y
12
Median 5Y
12.1
Industry
17.3
vs History
0
vs Industry
1
Median 3Y
11.2
Median 5Y
9.4
Industry
1.4
vs History
4
vs Industry
15
Median 3Y
2.8
Median 5Y
2.7
Industry
1.2
Forward
3.6
vs History
9
vs Industry
40
Median 3Y
3.6
Median 5Y
3.6
Industry
4.1
vs History
3
vs Industry
36
Median 3Y
8.8
Median 5Y
8.5
Industry
11
Forward
11
vs History
19
vs Industry
34
Median 3Y
11.7
Median 5Y
12.1
Industry
14.3
Forward
14.3
vs History
0
vs Industry
30
Median 3Y
12.2
Median 5Y
11.5
Industry
11
vs History
1
vs Industry
27
Median 3Y
15.2
Median 5Y
13.7
Industry
13.4
vs History
14
vs Industry
8
Median 3Y
4.2
Median 5Y
3.9
Industry
1.1

Multiples Across Competitors

PNDORA Competitors Multiples
Pandora A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Pandora A/S
CSE:PNDORA
103.1B DKK 3.3 20.8 11.5 15
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
312.8B EUR 3.7 22.4 11.6 15.4
FR
Hermes International SCA
PAR:RMS
240.7B EUR 16.9 54.1 34.8 39.8
FR
Christian Dior SE
PAR:CDI
105.9B EUR 1.2 18.2 4.5 6
FR
EssilorLuxottica SA
PAR:EL
105.3B EUR 4.1 45.9 17.6 33.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
78.9B CHF 4.1 64.8 18.9 18.9
CA
Lululemon Athletica Inc
NASDAQ:LULU
48.3B USD 4.7 27.8 16.9 19.8
DE
Adidas AG
XETRA:ADS
42B EUR 1.9 99.4 21.3 49
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.6 93.2 59 67.3
FR
Kering SA
PAR:KER
28.7B EUR 1.6 13.8 7.5 11.5
CN
ANTA Sports Products Ltd
HKEX:2020
227B HKD 3.2 16.1 11.9 11.9

See Also

Discover More
Back to Top