Penneo A/S
CSE:PENNEO

Watchlist Manager
Penneo A/S Logo
Penneo A/S
CSE:PENNEO
Watchlist
Price: 8.26 DKK 2.74% Market Closed
Market Cap: 280.2m DKK
Have any thoughts about
Penneo A/S?
Write Note

Income Statement

Earnings Waterfall
Penneo A/S

Revenue
93.7m DKK
Cost of Revenue
16.3m DKK
Gross Profit
110m DKK
Operating Expenses
-127.3m DKK
Operating Income
-17.4m DKK
Other Expenses
-1.7m DKK
Net Income
-19.1m DKK

Income Statement
Penneo A/S

Rotate your device to view
Income Statement
Currency: DKK
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
54
N/A
58
+6%
60
+3%
65
+9%
72
+11%
76
+5%
80
+6%
81
+1%
88
+9%
92
+4%
94
+2%
Gross Profit
Cost of Revenue
(10)
(21)
(18)
(15)
(13)
(12)
(12)
(13)
7
11
16
Gross Profit
45
N/A
37
-17%
42
+12%
50
+20%
60
+19%
63
+6%
68
+7%
68
+1%
95
+39%
103
+8%
110
+7%
Operating Income
Operating Expenses
(67)
(61)
(71)
(77)
(83)
(89)
(92)
(96)
(118)
(124)
(127)
Selling, General & Administrative
(44)
(48)
(51)
(51)
(53)
(57)
(60)
(64)
(83)
(87)
(89)
Depreciation & Amortization
(8)
(8)
(9)
(9)
(10)
(11)
(12)
(13)
(14)
(16)
(17)
Other Operating Expenses
(15)
(5)
(11)
(16)
(20)
(21)
(19)
(19)
(21)
(22)
(22)
Operating Income
(23)
N/A
(24)
-7%
(30)
-23%
(27)
+9%
(23)
+13%
(25)
-8%
(24)
+5%
(28)
-16%
(23)
+17%
(21)
+7%
(17)
+19%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Total Other Income
(1)
0
0
0
(0)
0
0
0
(0)
0
0
Pre-Tax Income
(24)
N/A
(26)
-6%
(32)
-24%
(29)
+8%
(26)
+12%
(28)
-7%
(26)
+6%
(30)
-15%
(25)
+17%
(23)
+7%
(19)
+17%
Net Income
Tax Provision
6
6
6
6
6
6
3
1
0
(2)
0
Income from Continuing Operations
(19)
(20)
(26)
(23)
(20)
(22)
(23)
(29)
(25)
(25)
(19)
Net Income (Common)
(19)
N/A
(20)
-6%
(26)
-30%
(23)
+11%
(20)
+11%
(22)
-8%
(23)
-7%
(29)
-23%
(25)
+14%
(25)
0%
(19)
+23%
EPS (Diluted)
-0.72
N/A
-0.69
+4%
-0.8
-16%
-0.75
+6%
-0.65
+13%
-0.69
-6%
-0.73
-6%
-0.88
-21%
-0.75
+15%
-0.73
+3%
-0.57
+22%

See Also

Discover More