P

Per Aarsleff Holding A/S
CSE:PAAL B

Watchlist Manager
Per Aarsleff Holding A/S
CSE:PAAL B
Watchlist
Price: 517 DKK 1.57% Market Closed
Market Cap: 9.4B DKK

Relative Value

The Relative Value of one PAAL B stock under the Base Case scenario is 568.05 DKK. Compared to the current market price of 517 DKK, Per Aarsleff Holding A/S is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAAL B Relative Value
Base Case
568.05 DKK
Undervaluation 9%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
64
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.4
vs History
31
vs Industry
45
Median 3Y
9.3
Median 5Y
10.5
Industry
14.4
Forward
11.8
vs History
39
vs Industry
44
Median 3Y
5.5
Median 5Y
5.5
Industry
8.4
vs History
9
vs Industry
24
Median 3Y
8.1
Median 5Y
5.2
Industry
12.3
vs History
0
vs Industry
27
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2
vs History
0
vs Industry
67
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.4
vs History
1
vs Industry
55
Median 3Y
2.4
Median 5Y
2.5
Industry
5
vs History
1
vs Industry
57
Median 3Y
3.4
Median 5Y
3.2
Industry
9.1
Forward
4.7
vs History
1
vs Industry
45
Median 3Y
6.3
Median 5Y
6.6
Industry
11.5
Forward
8.5
vs History
44
vs Industry
45
Median 3Y
5.5
Median 5Y
5.2
Industry
9.6
vs History
14
vs Industry
30
Median 3Y
5.5
Median 5Y
3.3
Industry
12.3
vs History
0
vs Industry
36
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

PAAL B Competitors Multiples
Per Aarsleff Holding A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Per Aarsleff Holding A/S
CSE:PAAL B
9.8B DKK 0.4 11.8 5 8.7
FR
Vinci SA
PAR:DG
68B EUR 0.9 14 6.7 9.8
IN
Larsen & Toubro Ltd
NSE:LT
4.5T INR 1.8 32.3 19 22.5
IN
Larsen and Toubro Ltd
F:LTO
46.5B EUR 1.8 32.4 19 22.6
US
Quanta Services Inc
NYSE:PWR
42.1B USD 1.8 46.5 21.8 34.4
ES
Ferrovial SA
MAD:FER
30.5B EUR 3.3 9.4 27.7 41.3
NL
Ferrovial SE
AEX:FER
30.5B EUR 3.3 9.4 27.8 41.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.7B CNY 0.1 4.6 7.2 7.2
CA
WSP Global Inc
TSX:WSP
31.7B CAD 2 46.5 16.8 24.7
CN
China Communications Construction Co Ltd
SSE:601800
151.1B CNY 0.2 6.8 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
139.2B CNY 0.1 5.2 9.5 9.5