P

Per Aarsleff Holding A/S
CSE:PAAL B

Watchlist Manager
Per Aarsleff Holding A/S
CSE:PAAL B
Watchlist
Price: 491 DKK -1.11% Market Closed
Market Cap: 9.4B DKK
Have any thoughts about
Per Aarsleff Holding A/S?
Write Note

Cash Flow Statement

Cash Flow Statement
Per Aarsleff Holding A/S

Rotate your device to view
Cash Flow Statement
Currency: DKK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
676
518
537
553
553
639
633
644
635
631
626
729
780
840
988
1 078
1 068
1 120
1 095
1 101
Depreciation & Amortization
610
616
654
684
779
701
700
583
609
628
651
680
734
761
805
783
781
793
785
803
Other Non-Cash Items
(20)
8
19
(23)
(29)
(42)
(49)
51
47
7
(0)
(111)
(87)
(56)
(33)
27
(3)
1
(10)
125
Cash Taxes Paid
108
66
79
319
300
487
459
191
208
50
69
101
144
150
164
154
97
110
111
122
Cash Interest Paid
0
0
0
32
0
0
0
27
0
0
0
68
0
0
0
63
0
0
0
87
Change in Working Capital
83
328
442
379
87
(613)
(903)
(807)
(919)
(765)
(1 016)
(782)
(824)
(503)
(562)
(786)
353
(29)
375
(48)
Cash from Operating Activities
1 320
N/A
1 442
+9%
1 624
+13%
1 594
-2%
1 291
-19%
584
-55%
280
-52%
471
+68%
361
-23%
490
+36%
250
-49%
516
+107%
584
+13%
1 022
+75%
1 179
+15%
1 102
-7%
2 199
+100%
1 885
-14%
2 245
+19%
1 981
-12%
Investing Cash Flow
Capital Expenditures
(532)
(447)
(399)
(531)
(561)
(632)
(721)
(738)
(720)
(757)
(794)
(870)
(856)
(834)
(838)
(892)
(742)
(699)
(728)
(817)
Other Items
(423)
(88)
(77)
(138)
90
90
80
62
(65)
(65)
(127)
(288)
(277)
(292)
(225)
68
(80)
(60)
(61)
23
Cash from Investing Activities
(955)
N/A
(535)
+44%
(476)
+11%
(669)
-41%
(471)
+30%
(542)
-15%
(641)
-18%
(676)
-5%
(785)
-16%
(823)
-5%
(921)
-12%
(1 158)
-26%
(1 133)
+2%
(1 125)
+1%
(1 063)
+6%
(824)
+22%
(822)
+0%
(759)
+8%
(789)
-4%
(794)
-1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(52)
(35)
0
0
(9)
(45)
(84)
(124)
(164)
(157)
(173)
(202)
(160)
(123)
(68)
1
(22)
(78)
Net Issuance of Debt
(154)
(179)
(219)
(171)
(168)
(147)
(145)
(257)
(249)
(260)
(234)
840
1 195
1 001
1 273
268
(971)
(922)
(1 211)
(1 107)
Cash Paid for Dividends
0
(111)
(111)
(111)
0
(130)
(130)
(130)
0
(158)
(158)
(158)
0
(152)
(152)
(152)
0
(191)
(191)
(191)
Other
0
0
0
0
(5)
(6)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(281)
N/A
(316)
-12%
(382)
-21%
(317)
+17%
(318)
0%
(318)
+0%
(290)
+9%
(432)
-49%
(459)
-6%
(536)
-17%
(550)
-3%
525
N/A
864
+65%
647
-25%
961
+48%
(7)
N/A
(1 191)
-16 914%
(1 112)
+7%
(1 424)
-28%
(1 376)
+3%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(3)
0
0
0
4
0
0
0
(9)
0
0
0
(11)
0
0
0
(3)
Net Change in Cash
85
N/A
592
+600%
766
+29%
605
-21%
502
-17%
(277)
N/A
(651)
-135%
(633)
+3%
(883)
-39%
(868)
+2%
(1 221)
-41%
(126)
+90%
314
N/A
545
+73%
1 077
+98%
260
-76%
186
-28%
14
-92%
32
+129%
(192)
N/A
Free Cash Flow
Free Cash Flow
788
N/A
995
+26%
1 225
+23%
1 064
-13%
729
-31%
(48)
N/A
(441)
-809%
(267)
+39%
(359)
-35%
(267)
+26%
(545)
-104%
(354)
+35%
(273)
+23%
189
N/A
341
+81%
210
-38%
1 457
+594%
1 186
-19%
1 517
+28%
1 164
-23%