Orsted A/S
CSE:ORSTED

Watchlist Manager
Orsted A/S Logo
Orsted A/S
CSE:ORSTED
Watchlist
Price: 380 DKK 2.45% Market Closed
Market Cap: 159.7B DKK
Have any thoughts about
Orsted A/S?
Write Note

Intrinsic Value

The intrinsic value of one ORSTED stock under the Base Case scenario is 759.67 DKK. Compared to the current market price of 380 DKK, Orsted A/S is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ORSTED Intrinsic Value
759.67 DKK
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Orsted A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ORSTED cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ORSTED?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Orsted A/S

Provide an overview of the primary business activities
of Orsted A/S.

What unique competitive advantages
does Orsted A/S hold over its rivals?

What risks and challenges
does Orsted A/S face in the near future?

Summarize the latest earnings call
of Orsted A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Orsted A/S.

Provide P/S
for Orsted A/S.

Provide P/E
for Orsted A/S.

Provide P/OCF
for Orsted A/S.

Provide P/FCFE
for Orsted A/S.

Provide P/B
for Orsted A/S.

Provide EV/S
for Orsted A/S.

Provide EV/GP
for Orsted A/S.

Provide EV/EBITDA
for Orsted A/S.

Provide EV/EBIT
for Orsted A/S.

Provide EV/OCF
for Orsted A/S.

Provide EV/FCFF
for Orsted A/S.

Provide EV/IC
for Orsted A/S.

Show me price targets
for Orsted A/S made by professional analysts.

What are the Revenue projections
for Orsted A/S?

How accurate were the past Revenue estimates
for Orsted A/S?

What are the Net Income projections
for Orsted A/S?

How accurate were the past Net Income estimates
for Orsted A/S?

What are the EPS projections
for Orsted A/S?

How accurate were the past EPS estimates
for Orsted A/S?

What are the EBIT projections
for Orsted A/S?

How accurate were the past EBIT estimates
for Orsted A/S?

Compare the revenue forecasts
for Orsted A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Orsted A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Orsted A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Orsted A/S compared to its peers.

Compare the P/E ratios
of Orsted A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Orsted A/S with its peers.

Analyze the financial leverage
of Orsted A/S compared to its main competitors.

Show all profitability ratios
for Orsted A/S.

Provide ROE
for Orsted A/S.

Provide ROA
for Orsted A/S.

Provide ROIC
for Orsted A/S.

Provide ROCE
for Orsted A/S.

Provide Gross Margin
for Orsted A/S.

Provide Operating Margin
for Orsted A/S.

Provide Net Margin
for Orsted A/S.

Provide FCF Margin
for Orsted A/S.

Show all solvency ratios
for Orsted A/S.

Provide D/E Ratio
for Orsted A/S.

Provide D/A Ratio
for Orsted A/S.

Provide Interest Coverage Ratio
for Orsted A/S.

Provide Altman Z-Score Ratio
for Orsted A/S.

Provide Quick Ratio
for Orsted A/S.

Provide Current Ratio
for Orsted A/S.

Provide Cash Ratio
for Orsted A/S.

What is the historical Revenue growth
over the last 5 years for Orsted A/S?

What is the historical Net Income growth
over the last 5 years for Orsted A/S?

What is the current Free Cash Flow
of Orsted A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Orsted A/S.

Business Breakdown

Orsted A/S is a Danish energy company at the forefront of the global transition to renewable energy. Originally established as a state-owned utility focusing on oil and gas, Orsted underwent a remarkable transformation beginning in the late 2000s, pivoting its core operations toward offshore wind energy and other sustainable solutions. This bold strategic shift has positioned Orsted as a leader in the offshore wind sector, enabling it to harness the power of the sea to generate clean electricity. With an ambitious goal of becoming carbon neutral by 2025, the company is not only tackling climate change but is also capitalizing on the growing demand for renewable energy, making it an attractiv...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orsted A/S

Current Assets 77.5B
Cash & Short-Term Investments 39.4B
Receivables 16.9B
Other Current Assets 21.3B
Non-Current Assets 212.8B
Long-Term Investments 1.1B
PP&E 195.7B
Intangibles 2.5B
Other Non-Current Assets 13.5B
Current Liabilities 57.8B
Accounts Payable 15.3B
Accrued Liabilities 4B
Other Current Liabilities 38.6B
Non-Current Liabilities 145.6B
Long-Term Debt 87.2B
Other Non-Current Liabilities 58.4B
Efficiency

Earnings Waterfall
Orsted A/S

Revenue
64.3B DKK
Cost of Revenue
-36.7B DKK
Gross Profit
27.6B DKK
Operating Expenses
-13.6B DKK
Operating Income
14.1B DKK
Other Expenses
-9B DKK
Net Income
5.1B DKK

Free Cash Flow Analysis
Orsted A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, Ørsted reported a 59% increase in EBITDA to DKK 5.3 billion, driven by new wind farms and higher wind speeds. Offshore sites contributed DKK 4.4 billion, up 40% from last year. Despite industry challenges and project delays, Ørsted's long-term targets remain unchanged. The company commissioned around 2 gigawatts of renewable capacity, aiming for 35-38 gigawatts by 2030. They finalized partnerships and investment decisions, including a 300 MW battery storage system. Ørsted reiterated its 2024 EBITDA guidance of DKK 23-26 billion and reduced gross investment guidance to DKK 44-48 billion due to timing shifts.

What is Earnings Call?
Fundamental Scores

ORSTED Profitability Score
Profitability Due Diligence

Orsted A/S's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Operating Income
Positive 3-Years Revenue Growth
40/100
Profitability
Score

Orsted A/S's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ORSTED Solvency Score
Solvency Due Diligence

Orsted A/S's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
37/100
Solvency
Score

Orsted A/S's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ORSTED Price Targets Summary
Orsted A/S

Wall Street analysts forecast ORSTED stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ORSTED is 467.79 DKK with a low forecast of 358.55 DKK and a high forecast of 567 DKK.

Lowest
Price Target
358.55 DKK
6% Downside
Average
Price Target
467.79 DKK
23% Upside
Highest
Price Target
567 DKK
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ORSTED?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ORSTED is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

ORSTED News

Other Videos

Profile

Orsted A/S Logo
Orsted A/S

Country

Denmark

Industry

Utilities

Market Cap

159.7B DKK

Dividend Yield

3.55%

Description

Ørsted A/S engages in the provision of renewable energy solutions. The firm operates through three segments: Wind Power, engaged in the development, construction and operations of wind farms; Bioenergy and Thermal Power, responsible for the generation of electricity and heat from thermal power stations; and Distribution and Customer Solutions, responsible for the purchase, sale and distribution of energy. The firm's competences are aimed at three core activities: development and construction of assets, operations and maintenance of assets, and sales and optimization of the energy commodities portfolio.

Contact

Fredericia
Kraftvaerksvej 53, Skaerbaek
+4599551111.0
www.orsted.com

IPO

2016-06-09

Employees

6 836

Officers

CEO, Group President & Member of Executive Board
Mr. Mads Nipper
Member of Executive Board, Senior VP, Head of Commercial and EPC & Operation Finance
Mr. Daniel Lerup
Executive VP, Chief Human Resources Officer & Member of Executive Board
Ms. Henriette Fenger Ellekrog
Deputy CEO, Chief Commercial Officer & Member of the Executive Board
Rasmus Errboe
CFO & Member of Executive Board
Ms. Trond Ødegård Westlie
Executive VP & Chief Operations Officer
Mr. Patrick Harnett
Show More
Head of Investor Relations
Mr. Rasmus Keglberg Haervig
Senior VP & Head of Legal
Anders Zoega Hansen
Head of Communications
Mr. Martin Barlebo
Executive VP and Head of Strategy, Portfolio & Partnerships
Mr. Neil O'Donovan
Show Less

See Also

Discover More
What is the Intrinsic Value of one ORSTED stock?

The intrinsic value of one ORSTED stock under the Base Case scenario is 759.67 DKK.

Is ORSTED stock undervalued or overvalued?

Compared to the current market price of 380 DKK, Orsted A/S is Undervalued by 50%.

Back to Top