Novozymes A/S
CSE:NZYM B

Watchlist Manager
Novozymes A/S Logo
Novozymes A/S
CSE:NZYM B
Watchlist
Price: 403 DKK -3.93%
Market Cap: 165.6B DKK

Relative Value

The Relative Value of one NZYM B stock under the Base Case scenario is 227.33 DKK. Compared to the current market price of 403 DKK, Novozymes A/S is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NZYM B Relative Value
Base Case
227.33 DKK
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
5
Median 3Y
9.3
Median 5Y
9.4
Industry
1.4
Forward
47.9
vs History
26
vs Industry
11
Median 3Y
54.8
Median 5Y
52.3
Industry
21.2
Forward
317.7
vs History
41
vs Industry
11
Median 3Y
39.9
Median 5Y
39.9
Industry
12.4
vs History
23
vs Industry
13
Median 3Y
59.7
Median 5Y
55.6
Industry
20.1
vs History
49
vs Industry
2
Median 3Y
11.9
Median 5Y
11.9
Industry
1.6
vs History
50
vs Industry
5
Median 3Y
9.4
Median 5Y
9.5
Industry
1.5
Forward
48.9
vs History
46
vs Industry
15
Median 3Y
17.4
Median 5Y
17.4
Industry
7
vs History
61
vs Industry
15
Median 3Y
29.3
Median 5Y
31.6
Industry
12.8
vs History
42
vs Industry
14
Median 3Y
37.9
Median 5Y
37.9
Industry
16.9
vs History
41
vs Industry
11
Median 3Y
40.7
Median 5Y
40.7
Industry
13.2
vs History
30
vs Industry
7
Median 3Y
80.6
Median 5Y
76.9
Industry
18.7
vs History
55
vs Industry
4
Median 3Y
6.6
Median 5Y
7.1
Industry
1.2

Multiples Across Competitors

NZYM B Competitors Multiples
Novozymes A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
Sherwin-Williams Co
NYSE:SHW
86.1B USD 3.7 33.6 21.8 25.4
US
Ecolab Inc
NYSE:ECL
66.5B USD 4.2 32.5 20.7 28.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10T JPY 4.1 19.7 8.6 11.3
CH
Givaudan SA
SIX:GIVN
35.5B CHF 5 34.4 24.1 30.7
US
Dupont De Nemours Inc
NYSE:DD
31.5B USD 2.6 39.4 12.4 20.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
212.9B CNY 1.1 14 15.8 15.8
US
PPG Industries Inc
NYSE:PPG
27B USD 1.5 18.2 11.1 13.8
CH
DSM-Firmenich AG
AEX:DSFIR
25.2B EUR 2.4 11.8 29.9 -58.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6.1 46.7 31.7 36.8
US
International Flavors & Fragrances Inc
NYSE:IFF
21.4B USD 1.9 -9.2 15.9 37.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Novozymes A/S
CSE:NZYM B
Average EV/EBIT: 25.8
37.9
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.4
10%
2.5
US
Ecolab Inc
NYSE:ECL
28.3
15%
1.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.3
N/A N/A
CH
Givaudan SA
SIX:GIVN
30.7
13%
2.4
US
Dupont De Nemours Inc
NYSE:DD
20.6
22%
0.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.8
12%
1.3
US
PPG Industries Inc
NYSE:PPG
13.8
8%
1.7
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -58.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.8
2%
18.4
US
International Flavors & Fragrances Inc
NYSE:IFF
37.3
44%
0.8