Novozymes A/S
CSE:NZYM B

Watchlist Manager
Novozymes A/S Logo
Novozymes A/S
CSE:NZYM B
Watchlist
Price: 403 DKK -3.93% Market Closed
Market Cap: 165.6B DKK
Have any thoughts about
Novozymes A/S?
Write Note

Income Statement

Earnings Waterfall
Novozymes A/S

Revenue
17.9B DKK
Cost of Revenue
-8.2B DKK
Gross Profit
9.7B DKK
Operating Expenses
-5.3B DKK
Operating Income
4.5B DKK
Other Expenses
-1.4B DKK
Net Income
3B DKK

Income Statement
Novozymes A/S

Rotate your device to view
Income Statement
Currency: DKK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
14 374
N/A
14 679
+2%
14 570
-1%
14 297
-2%
14 012
-2%
14 002
0%
14 233
+2%
14 563
+2%
14 951
+3%
15 546
+4%
16 252
+5%
16 858
+4%
17 553
+4%
17 805
+1%
17 736
0%
17 825
+1%
17 899
+0%
Gross Profit
Cost of Revenue
(6 387)
(6 498)
(6 419)
(6 278)
(6 159)
(6 113)
(6 100)
(6 178)
(6 313)
(6 692)
(7 120)
(7 555)
(7 976)
(8 152)
(8 126)
(8 165)
(8 177)
Gross Profit
7 987
N/A
8 181
+2%
8 151
0%
8 019
-2%
7 853
-2%
7 889
+0%
8 133
+3%
8 385
+3%
8 638
+3%
8 854
+3%
9 132
+3%
9 303
+2%
9 577
+3%
9 653
+1%
9 610
0%
9 660
+1%
9 722
+1%
Operating Income
Operating Expenses
(4 323)
(3 942)
(4 234)
(4 060)
(4 243)
(4 215)
(4 336)
(4 387)
(4 711)
(4 822)
(4 980)
(4 959)
(5 121)
(4 966)
(5 022)
(5 175)
(5 258)
Selling, General & Administrative
(2 336)
(2 507)
(2 441)
(2 313)
(2 163)
(2 329)
(2 418)
(2 513)
(2 580)
(2 962)
(3 121)
(3 290)
(2 988)
(3 309)
(3 344)
(3 285)
(3 111)
Research & Development
(1 641)
(1 968)
(1 893)
(1 850)
(1 622)
(2 040)
(2 069)
(2 027)
(1 662)
(1 939)
(1 938)
(1 978)
(1 655)
(2 025)
(2 042)
(2 028)
(1 735)
Depreciation & Amortization
(443)
0
0
0
(472)
0
0
0
(535)
0
0
0
(553)
0
0
0
(495)
Other Operating Expenses
97
533
100
103
14
154
151
153
66
79
79
309
75
368
364
138
83
Operating Income
3 664
N/A
4 239
+16%
3 917
-8%
3 959
+1%
3 610
-9%
3 674
+2%
3 797
+3%
3 998
+5%
3 927
-2%
4 032
+3%
4 152
+3%
4 344
+5%
4 456
+3%
4 687
+5%
4 588
-2%
4 485
-2%
4 464
0%
Pre-Tax Income
Interest Income Expense
(211)
(111)
(80)
3
(100)
4
68
44
(75)
(209)
(325)
(409)
(378)
(196)
(155)
(46)
(152)
Non-Reccuring Items
375
0
0
0
42
0
0
0
80
0
0
0
372
(134)
(280)
(442)
(486)
Total Other Income
(29)
(170)
(180)
(188)
(31)
(70)
(72)
(83)
(8)
71
121
347
106
163
118
34
83
Pre-Tax Income
3 799
N/A
3 958
+4%
3 657
-8%
3 774
+3%
3 521
-7%
3 608
+2%
3 793
+5%
3 959
+4%
3 924
-1%
3 894
-1%
3 948
+1%
4 282
+8%
4 556
+6%
4 520
-1%
4 271
-6%
4 031
-6%
3 909
-3%
Net Income
Tax Provision
(644)
(685)
(636)
(680)
(695)
(712)
(749)
(783)
(779)
(795)
(826)
(850)
(870)
(872)
(826)
(810)
(870)
Income from Continuing Operations
3 155
3 273
3 021
3 094
2 826
2 896
3 044
3 176
3 145
3 099
3 122
3 432
3 686
3 648
3 445
3 221
3 039
Income to Minority Interest
(1)
0
(1)
(1)
(1)
(1)
0
(1)
1
(6)
(14)
(14)
(10)
(20)
(20)
(12)
(15)
Net Income (Common)
3 154
N/A
3 273
+4%
3 020
-8%
3 093
+2%
2 825
-9%
2 895
+2%
3 044
+5%
3 175
+4%
3 146
-1%
3 093
-2%
3 108
+0%
3 418
+10%
3 676
+8%
3 628
-1%
3 425
-6%
3 209
-6%
3 024
-6%
EPS (Diluted)
11.01
N/A
11.54
+5%
10.69
-7%
10.99
+3%
10.02
-9%
10.29
+3%
10.83
+5%
11.34
+5%
11.23
-1%
11.05
-2%
11.12
+1%
12.27
+10%
13.19
+7%
13.05
-1%
12.32
-6%
11.55
-6%
10.88
-6%

See Also

Discover More