NTG Nordic Transport Group AS
CSE:NTG

Watchlist Manager
NTG Nordic Transport Group AS Logo
NTG Nordic Transport Group AS
CSE:NTG
Watchlist
Price: 260 DKK 0.78% Market Closed
Market Cap: 5.9B DKK
Have any thoughts about
NTG Nordic Transport Group AS?
Write Note
Section:
 

Relative Value

The Relative Value of one NTG stock under the Base Case scenario is 379.48 DKK. Compared to the current market price of 260 DKK, NTG Nordic Transport Group AS is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTG Relative Value
Base Case
379.48 DKK
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
58
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.6
More Details
17.7
P/E
P/E
Price to Earnings
17.7
vs History
52
vs Industry
29
Median 3Y
17.7
Median 5Y
20.1
Industry
15.2
Forward
15.5
More Details
12.1
P/OCF
P/OCF
Price to OCF
12.1
vs History
30
vs Industry
18
Median 3Y
12.1
Median 5Y
11.8
Industry
7.6
More Details
24.7
P/FCFE
P/FCFE
Price to FCFE
24.7
vs History
33
vs Industry
20
Median 3Y
18.1
Median 5Y
17.5
Industry
17.9
More Details
4.7
P/B
P/B
Price to Book Value
4.7
vs History
92
vs Industry
6
Median 3Y
6.5
Median 5Y
8.7
Industry
1.3
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
60
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
0.7
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
66
vs Industry
56
Median 3Y
4.2
Median 5Y
4.9
Industry
5.4
More Details
7.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.7
vs History
50
vs Industry
37
Median 3Y
8.3
Median 5Y
8.4
Industry
7.9
Forward
7.9
More Details
11
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11
vs History
49
vs Industry
46
Median 3Y
11.5
Median 5Y
11.9
Industry
14
Forward
11.6
More Details
13.5
EV/OCF
EV/OCF
Enterprise Value to OCF
13.5
vs History
26
vs Industry
22
Median 3Y
13.2
Median 5Y
12.5
Industry
9.9
More Details
13.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.9
vs History
30
vs Industry
27
Median 3Y
13.5
Median 5Y
13.1
Industry
17.6
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
68
vs Industry
10
Median 3Y
2.8
Median 5Y
2.8
Industry
0.9
More Details

Multiples Across Competitors

NTG Competitors Multiples
NTG Nordic Transport Group AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
NTG Nordic Transport Group AS
CSE:NTG
5.6B DKK 0.6 17.7 7.7 11
US
Uber Technologies Inc
NYSE:UBER
129.5B USD 3.1 29.4 36 45.6
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
38.9B USD 6.6 31.2 19.7 23.8
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 162.5 -61.9 -61.9
SG
Grab Holdings Ltd
NASDAQ:GRAB
20B USD 7.5 -208.5 634.3 -117.6
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.3B USD 1.4 30.5 11.6 22.1
US
XPO Logistics Inc
NYSE:XPO
15.6B USD 1.9 42.2 15.7 26.2
US
Amerco
F:AUK
13.2B EUR 2.4 28.7 11.5 24.7
US
U-Haul Holding Co
NYSE:UHAL
13.9B USD 2.5 28.8 11.5 24.7
US
Saia Inc
NASDAQ:SAIA
12.7B USD 4 33.8 18.7 26
CA
TFI International Inc
TSX:TFII
17.2B CAD 1.4 25.4 11.3 19.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
NTG Nordic Transport Group AS
CSE:NTG
Average EV/EBITDA: 77.8
7.7
18%
0.4
US
Uber Technologies Inc
NYSE:UBER
36
480%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.7
22%
0.9
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
634.3
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.6
19%
0.6
US
XPO Logistics Inc
NYSE:XPO
15.7
63%
0.2
US
A
Amerco
F:AUK
11.5
N/A N/A
US
U-Haul Holding Co
NYSE:UHAL
11.5
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.7
51%
0.4
CA
TFI International Inc
TSX:TFII
11.3
48%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
NTG Nordic Transport Group AS
CSE:NTG
Average EV/EBIT: 24.8
11
15%
0.7
US
Uber Technologies Inc
NYSE:UBER
45.6
699%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.8
21%
1.2
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -117.6 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22.1
25%
0.9
US
XPO Logistics Inc
NYSE:XPO
26.2
94%
0.3
US
A
Amerco
F:AUK
24.7
N/A N/A
US
U-Haul Holding Co
NYSE:UHAL
24.7
N/A N/A
US
Saia Inc
NASDAQ:SAIA
26
51%
0.5
CA
TFI International Inc
TSX:TFII
19.3
51%
0.4

See Also

Summary
NTG intrinsic value, competitors valuation, and company profile.
DCF Valuation
NTG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NTG stock valuation using valuation multiples.
Wall Street Estimates
NTG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NTG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.