NTG Nordic Transport Group AS
CSE:NTG

Watchlist Manager
NTG Nordic Transport Group AS Logo
NTG Nordic Transport Group AS
CSE:NTG
Watchlist
Price: 293.5 DKK 0.34% Market Closed
Market Cap: 6.3B DKK
Have any thoughts about
NTG Nordic Transport Group AS?
Write Note

Income Statement

Earnings Waterfall
NTG Nordic Transport Group AS

Revenue
8.8B DKK
Cost of Revenue
-7.1B DKK
Gross Profit
1.7B DKK
Operating Expenses
-1.1B DKK
Operating Income
564m DKK
Other Expenses
-250m DKK
Net Income
314m DKK

Income Statement
NTG Nordic Transport Group AS

Rotate your device to view
Income Statement
Currency: DKK
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
94
N/A
65
-30%
19
-71%
0
N/A
(18)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
121
N/A
121
N/A
150
+24%
150
N/A
29
-81%
0
N/A
1 219
N/A
0
N/A
1 219
N/A
1 328
+9%
5 332
+301%
7 971
+49%
9 205
+15%
9 239
+0%
5 332
-42%
5 562
+4%
6 048
+9%
6 556
+8%
7 302
+11%
7 939
+9%
8 948
+13%
9 900
+11%
10 224
+3%
10 300
+1%
9 691
-6%
8 833
-9%
8 338
-6%
8 242
-1%
8 427
+2%
8 760
+4%
Gross Profit
Cost of Revenue
(190)
(172)
(164)
(152)
(138)
(129)
(268)
(259)
(248)
(627)
(467)
(457)
(446)
(54)
(42)
(22)
0
0
0
0
(1 106)
(4 441)
(2 189)
(3 178)
(3 173)
(4 313)
(4 499)
(4 915)
(5 357)
(5 919)
(6 487)
(7 338)
(8 150)
(8 465)
(8 504)
(7 942)
(7 134)
(6 643)
(6 564)
(6 726)
(7 083)
Gross Profit
(97)
N/A
(106)
-10%
(145)
-36%
(152)
-5%
(155)
-2%
(129)
+17%
(212)
-64%
(203)
+4%
(248)
-22%
(627)
-153%
(467)
+25%
101
N/A
93
-8%
110
+18%
107
-2%
7
-93%
0
N/A
0
N/A
0
N/A
0
N/A
222
N/A
891
+301%
450
-50%
695
+54%
734
+6%
1 019
+39%
1 064
+4%
1 133
+7%
1 198
+6%
1 383
+15%
1 452
+5%
1 610
+11%
1 749
+9%
1 759
+1%
1 796
+2%
1 749
-3%
1 699
-3%
1 695
0%
1 678
-1%
1 701
+1%
1 677
-1%
Operating Income
Operating Expenses
(243)
(130)
(77)
(15)
32
(16)
(111)
(123)
(120)
(123)
(25)
47
46
46
41
(17)
(3)
(1 174)
(5)
(1 180)
(180)
(683)
(5 478)
(5 661)
(5 673)
(758)
(746)
(734)
(735)
(841)
(852)
(931)
(1 003)
(1 000)
(1 048)
(1 069)
(1 068)
(1 066)
(1 084)
(1 090)
(1 113)
Selling, General & Administrative
(38)
(25)
(24)
(15)
(12)
(16)
(111)
(123)
(120)
(123)
(25)
47
46
46
41
(17)
(3)
(132)
(5)
(138)
(145)
(547)
(5 402)
(5 542)
(5 547)
(590)
(578)
(591)
(590)
(684)
(684)
(725)
(785)
(779)
(820)
(843)
(843)
(842)
(856)
(856)
(874)
Research & Development
(205)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
(137)
(76)
(118)
(126)
(169)
(168)
(143)
(145)
(158)
(168)
(206)
(218)
(221)
(227)
(226)
(225)
(224)
(228)
(234)
(239)
Other Operating Expenses
0
(106)
(53)
0
44
0
0
0
0
0
0
0
0
0
0
0
0
(1 042)
0
(1 042)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(340)
N/A
(236)
+30%
(222)
+6%
(168)
+24%
(124)
+26%
(145)
-17%
(379)
-160%
(383)
-1%
(368)
+4%
(750)
-104%
(492)
+34%
(290)
+41%
(279)
+4%
142
N/A
149
+5%
(10)
N/A
(3)
+71%
45
N/A
(5)
N/A
40
N/A
42
+7%
208
+393%
304
+46%
366
+20%
393
+7%
261
-34%
317
+22%
399
+26%
464
+16%
542
+17%
600
+11%
679
+13%
746
+10%
759
+2%
749
-1%
680
-9%
631
-7%
629
0%
594
-6%
611
+3%
564
-8%
Pre-Tax Income
Interest Income Expense
(14)
(8)
(8)
(2)
0
(4)
30
27
29
30
(2)
(1)
(0)
0
0
0
0
0
(0)
0
(15)
(41)
(26)
(36)
(35)
(41)
(43)
(48)
(48)
(52)
(66)
(51)
(39)
(40)
(52)
(84)
(98)
(82)
(94)
(82)
(99)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
(1)
(104)
(108)
(113)
(109)
(5)
(10)
(5)
(5)
(4)
(13)
(13)
(14)
(30)
(16)
(22)
(21)
(10)
(12)
(8)
(17)
Total Other Income
50
46
24
23
2
2
8
6
10
(22)
(39)
(36)
(37)
(3)
2
5
0
(5)
0
(5)
0
(8)
(49)
(49)
(49)
(4)
0
0
0
(9)
0
0
0
(8)
0
0
0
(23)
0
1
0
Pre-Tax Income
(304)
N/A
(198)
+35%
(206)
-4%
(146)
+29%
(121)
+17%
(148)
-22%
(341)
-130%
(349)
-3%
(329)
+6%
(742)
-126%
(532)
+28%
(327)
+39%
(316)
+3%
139
N/A
150
+8%
(5)
N/A
(3)
+33%
41
N/A
(3)
N/A
38
N/A
27
-30%
55
+106%
120
+121%
168
+40%
200
+19%
210
+5%
264
+26%
345
+30%
411
+19%
477
+16%
521
+9%
615
+18%
694
+13%
681
-2%
681
0%
574
-16%
512
-11%
514
+0%
488
-5%
522
+7%
449
-14%
Net Income
Tax Provision
50
52
51
47
32
19
6
0
0
(6)
(6)
(6)
0
0
0
1
0
0
0
0
(11)
(46)
(69)
(84)
(91)
(61)
(70)
(74)
(78)
(92)
(103)
(131)
(160)
(146)
(140)
(115)
(98)
(107)
(108)
(114)
(101)
Income from Continuing Operations
(254)
(146)
(155)
(99)
(89)
(129)
(335)
(349)
(329)
(748)
(538)
(333)
(322)
139
150
(3)
(3)
28
(3)
25
16
8
52
84
110
149
194
271
333
385
418
484
534
535
541
459
414
407
380
408
348
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(20)
(33)
(38)
(34)
(23)
(27)
(31)
(35)
(36)
(41)
(46)
(49)
(53)
(51)
(45)
(41)
(33)
(31)
(35)
(34)
Net Income (Common)
(254)
N/A
(229)
+10%
(266)
-16%
(259)
+3%
(295)
-14%
(286)
+3%
(729)
-154%
(678)
+7%
(613)
+10%
(945)
-54%
(470)
+50%
(276)
+41%
(255)
+8%
156
N/A
170
+9%
12
-93%
(3)
N/A
11
N/A
(3)
N/A
8
N/A
7
-13%
(12)
N/A
19
N/A
46
+139%
76
+64%
126
+66%
167
+33%
240
+44%
297
+24%
349
+17%
377
+8%
439
+17%
485
+11%
482
-1%
490
+2%
414
-15%
373
-10%
374
+0%
349
-7%
373
+7%
314
-16%
EPS (Diluted)
-211.25
N/A
-191
+10%
-221.66
-16%
-215.83
+3%
-245.66
-14%
-238.66
+3%
-607.33
-154%
-521.84
+14%
-510.66
+2%
-787.25
-54%
-391.75
+50%
-212
+46%
-195.76
+8%
129.75
N/A
141.58
+9%
9.53
-93%
-2.44
N/A
9.18
N/A
-2.31
N/A
6.67
N/A
0.31
-95%
-0.64
N/A
0.86
N/A
2.06
+140%
3.38
+64%
5.61
+66%
7.37
+31%
10.48
+42%
12.99
+24%
15.35
+18%
16.66
+9%
19.5
+17%
21.5
+10%
21.43
0%
22.24
+4%
18.92
-15%
17.1
-10%
17.21
+1%
16.23
-6%
17.33
+7%
14.61
-16%

See Also

Discover More