Noble Corporation PLC
CSE:NOBLE

Watchlist Manager
Noble Corporation PLC Logo
Noble Corporation PLC
CSE:NOBLE
Watchlist
Price: 241.5 DKK -2.23% Market Closed
Market Cap: 34.5B DKK
Have any thoughts about
Noble Corporation PLC?
Write Note

Relative Value

The Relative Value of one NOBLE stock under the Base Case scenario is 521.72 DKK. Compared to the current market price of 241.5 DKK, Noble Corporation PLC is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOBLE Relative Value
Base Case
521.72 DKK
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
32
Median 3Y
2.7
Median 5Y
2.7
Industry
1.3
Forward
1.6
vs History
85
vs Industry
18
Median 3Y
14.4
Median 5Y
14.4
Industry
9.8
Forward
10.2
vs History
88
vs Industry
10
Median 3Y
14.5
Median 5Y
14.5
Industry
4.9
vs History
44
vs Industry
2
Median 3Y
4.2
Median 5Y
4.2
Industry
10.5
vs History
88
vs Industry
29
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
vs History
85
vs Industry
39
Median 3Y
2.8
Median 5Y
2.8
Industry
1.8
Forward
2.2
vs History
85
vs Industry
31
Median 3Y
6.8
Median 5Y
6.8
Industry
4.5
vs History
85
vs Industry
24
Median 3Y
7.8
Median 5Y
7.8
Industry
6
Forward
6.1
vs History
81
vs Industry
20
Median 3Y
11.7
Median 5Y
11.7
Industry
8.4
Forward
10.1
vs History
88
vs Industry
16
Median 3Y
15.2
Median 5Y
15.2
Industry
6.4
vs History
74
vs Industry
8
Median 3Y
50.5
Median 5Y
50.5
Industry
11
vs History
88
vs Industry
29
Median 3Y
1.4
Median 5Y
1.4
Industry
1

Multiples Across Competitors

NOBLE Competitors Multiples
Noble Corporation PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Noble Corporation PLC
CSE:NOBLE
34.5B DKK 1.8 9.7 6.4 10.2
CN
China Oilfield Services Ltd
SSE:601808
43.9B CNY 0.9 13.8 9 9
SA
ADES Holding Company SJSC
SAU:2382
21.7B SAR 4 33.6 12 20.3
US
Noble Corp (Cayman Island)
NYSE:NE
5.4B USD 1.9 10.7 7 11
CH
Transocean Ltd
NYSE:RIG
3.8B USD 1.1 -6 10.6 56.8
US
Helmerich and Payne Inc
NYSE:HP
3.4B USD 1.2 10 5.5 10.3
BM
Valaris Ltd
NYSE:VAL
3.3B USD 1.5 3.1 10 14.1
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
3.3B USD 0.6 -3.8 3.2 23.4
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 2.9 24.8 8.3 18.2
BM
Seadrill Ltd
NYSE:SDRL
2.8B USD 1.8 5.8 5.1 7.5
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.7 22.5 6.2 33.5

See Also

Discover More
Back to Top