N

NNIT A/S
CSE:NNIT

Watchlist Manager
NNIT A/S
CSE:NNIT
Watchlist
Price: 90.8 DKK 1% Market Closed
Market Cap: 2.3B DKK
Have any thoughts about
NNIT A/S?
Write Note

Relative Value

The Relative Value of one NNIT stock under the Base Case scenario is 159.01 DKK. Compared to the current market price of 90.8 DKK, NNIT A/S is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NNIT Relative Value
Base Case
159.01 DKK
Undervaluation 43%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
56
Median 3Y
1.3
Median 5Y
1.1
Industry
2.3
Forward
1.2
vs History
23
vs Industry
4
Median 3Y
-8.5
Median 5Y
16.1
Industry
23.1
Forward
37.4
vs History
76
vs Industry
48
Median 3Y
3.8
Median 5Y
4.2
Industry
14.2
vs History
vs Industry
39
Median 3Y
-17.8
Median 5Y
7.4
Industry
20.1
vs History
15
vs Industry
26
Median 3Y
2.4
Median 5Y
2.4
Industry
2.2
vs History
19
vs Industry
56
Median 3Y
1.3
Median 5Y
1.2
Industry
2.4
Forward
1.2
vs History
66
vs Industry
37
Median 3Y
5.5
Median 5Y
6.1
Industry
5
vs History
26
vs Industry
14
Median 3Y
-67.4
Median 5Y
13.4
Industry
12.7
Forward
13.5
vs History
26
vs Industry
19
Median 3Y
-67.4
Median 5Y
15.5
Industry
17.1
Forward
18.4
vs History
76
vs Industry
50
Median 3Y
3.7
Median 5Y
4.5
Industry
14
vs History
66
vs Industry
40
Median 3Y
3.5
Median 5Y
4.8
Industry
18
vs History
19
vs Industry
43
Median 3Y
1.1
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

NNIT Competitors Multiples
NNIT A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
NNIT A/S
CSE:NNIT
2.3B DKK 1.3 75.3 19.8 19.8
US
Veeva Systems Inc
NYSE:VEEV
35.3B USD 13.3 52.9 44.6 47.3
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.1B AUD 157.1 315.6 220.8 220.8
US
Doximity Inc
NYSE:DOCS
10.9B USD 21.1 62.5 47.5 49.9
US
Waystar Holding Corp
NASDAQ:WAY
6.5B USD 7.2 -123.5 25.2 70.2
JP
M3 Inc
TSE:2413
927.9B JPY 3.7 23.7 11.7 13.7
US
Inspire Medical Systems Inc
NYSE:INSP
5.6B USD 7.4 168.9 281.3 383.1
SE
Sectra AB
STO:SECT B
53.2B SEK 29.4 118.9 -71.1 -71.1
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -293.8 238.7 3 822.3
CN
Winning Health Technology Group Co Ltd
SZSE:300253
15.9B CNY 5 44.2 31.8 31.8
P/E Multiple
Earnings Growth P/E to Growth
DK
N
NNIT A/S
CSE:NNIT
Average P/E: 101.7
75.3
534%
0.1
US
Veeva Systems Inc
NYSE:VEEV
52.9
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
315.6
131%
2.4
US
Doximity Inc
NYSE:DOCS
62.5
78%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -123.5 N/A N/A
JP
M3 Inc
TSE:2413
23.7
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
168.9
N/A N/A
SE
Sectra AB
STO:SECT B
118.9
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -293.8 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
44.2
142%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
N
NNIT A/S
CSE:NNIT
Average EV/EBITDA: 94.3
19.8
177%
0.1
US
Veeva Systems Inc
NYSE:VEEV
44.6
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
220.8
130%
1.7
US
Doximity Inc
NYSE:DOCS
47.5
92%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
25.2
N/A N/A
JP
M3 Inc
TSE:2413
11.7
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
281.3
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.1 N/A N/A
US
V
Vocera Communications Inc
F:V00
238.7
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
31.8
143%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
N
NNIT A/S
CSE:NNIT
Average EV/EBIT: 470.2
19.8
126%
0.2
US
Veeva Systems Inc
NYSE:VEEV
47.3
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
220.8
122%
1.8
US
Doximity Inc
NYSE:DOCS
49.9
102%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
70.2
N/A N/A
JP
M3 Inc
TSE:2413
13.7
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
383.1
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -71.1 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 822.3
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
31.8
123%
0.3

See Also

Discover More
Back to Top