N

NNIT A/S
CSE:NNIT

Watchlist Manager
NNIT A/S
CSE:NNIT
Watchlist
Price: 90.8 DKK 1% Market Closed
Market Cap: 2.3B DKK
Have any thoughts about
NNIT A/S?
Write Note

Income Statement

Earnings Waterfall
NNIT A/S

Revenue
1.7B DKK
Cost of Revenue
-1.3B DKK
Gross Profit
445m DKK
Operating Expenses
-329m DKK
Operating Income
116m DKK
Other Expenses
-86m DKK
Net Income
30m DKK

Income Statement
NNIT A/S

Rotate your device to view
Income Statement
Currency: DKK
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Dec-2023
Revenue
Revenue
2 410
N/A
2 474
+3%
2 520
+2%
2 566
+2%
2 600
+1%
2 648
+2%
2 677
+1%
2 719
+2%
2 765
+2%
2 817
+2%
2 854
+1%
2 841
0%
2 851
+0%
2 835
-1%
2 892
+2%
2 964
+2%
3 007
+1%
3 059
+2%
3 050
0%
3 080
+1%
3 058
-1%
3 030
-1%
2 987
-1%
2 882
-4%
2 830
-2%
2 839
+0%
2 848
+0%
2 888
+1%
1 369
-53%
3 478
+154%
3 492
+0%
3 532
+1%
1 500
-58%
1 728
+15%
Gross Profit
Cost of Revenue
(1 931)
(1 982)
(2 019)
(2 060)
(2 083)
(2 121)
(2 143)
(2 181)
(2 223)
(2 271)
(2 303)
(2 330)
(2 338)
(2 338)
(2 383)
(2 423)
(2 466)
(2 532)
(2 558)
(2 583)
(2 583)
(2 557)
(2 521)
(2 462)
(2 443)
(2 455)
(2 471)
(2 518)
(1 242)
(3 148)
(3 058)
(3 071)
(1 092)
(1 283)
Gross Profit
480
N/A
492
+2%
501
+2%
506
+1%
517
+2%
527
+2%
534
+1%
537
+1%
542
+1%
547
+1%
551
+1%
511
-7%
513
+0%
497
-3%
510
+3%
541
+6%
541
+0%
526
-3%
491
-7%
496
+1%
475
-4%
473
0%
467
-1%
420
-10%
387
-8%
384
-1%
377
-2%
370
-2%
127
-66%
330
+160%
434
+32%
461
+6%
408
-11%
445
+9%
Operating Income
Operating Expenses
(214)
(220)
(232)
(240)
(248)
(251)
(253)
(249)
(249)
(249)
(248)
(250)
(251)
(249)
(248)
(241)
(234)
(234)
(230)
(232)
(236)
(233)
(232)
(229)
(222)
(218)
(213)
(210)
(142)
(297)
(471)
(489)
(415)
(329)
Selling, General & Administrative
(208)
(220)
(232)
(240)
(241)
(251)
(253)
(249)
(246)
(248)
(248)
(250)
(238)
(249)
(248)
(241)
(219)
(234)
(230)
(232)
(220)
(233)
(232)
(229)
(205)
(218)
(213)
(210)
(138)
(297)
(471)
(489)
(375)
(308)
Research & Development
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(5)
0
0
0
(5)
0
0
0
(2)
0
0
0
(12)
0
0
0
(14)
0
0
0
(16)
0
0
0
(17)
0
0
0
(4)
0
0
0
(40)
(21)
Operating Income
265
N/A
272
+2%
269
-1%
267
-1%
269
+1%
276
+2%
281
+2%
289
+3%
293
+2%
298
+2%
303
+2%
261
-14%
262
+1%
248
-5%
261
+5%
299
+15%
307
+3%
292
-5%
262
-10%
264
+1%
239
-10%
240
+1%
234
-3%
191
-19%
165
-14%
166
+1%
164
-1%
160
-2%
(15)
N/A
33
N/A
(37)
N/A
(28)
+24%
(7)
+75%
116
N/A
Pre-Tax Income
Interest Income Expense
18
13
8
5
24
(11)
(9)
(11)
(0)
(12)
(12)
(8)
(6)
(8)
(6)
(8)
0
6
6
13
13
16
11
(6)
1
(30)
(35)
(27)
(4)
(26)
(18)
(23)
7
(15)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
(16)
(24)
(31)
(43)
(33)
(43)
(42)
(93)
(110)
(208)
(329)
(370)
(397)
(278)
(69)
Total Other Income
(16)
0
0
0
(21)
0
0
0
(13)
0
0
0
(6)
0
0
0
(3)
0
0
0
3
0
0
0
(21)
0
0
0
(8)
0
0
0
(16)
(15)
Pre-Tax Income
268
N/A
285
+6%
278
-3%
272
-2%
272
+0%
264
-3%
272
+3%
278
+2%
280
+1%
286
+2%
291
+2%
253
-13%
252
0%
240
-5%
255
+6%
292
+14%
305
+5%
298
-2%
268
-10%
262
-2%
231
-12%
226
-2%
202
-10%
152
-25%
102
-33%
94
-8%
36
-62%
23
-36%
(235)
N/A
(322)
-37%
(425)
-32%
(448)
-5%
(294)
+34%
17
N/A
Net Income
Tax Provision
(58)
(62)
(60)
(56)
(60)
(59)
(61)
(66)
(65)
(66)
(65)
(55)
(54)
(51)
(57)
(68)
(70)
(68)
(60)
(52)
(48)
(48)
(45)
(35)
(26)
(22)
(8)
(14)
60
74
91
102
36
(11)
Income from Continuing Operations
209
223
218
216
212
206
211
212
216
221
226
198
199
189
199
224
236
230
208
209
183
178
157
116
76
72
28
9
(175)
(248)
(334)
(346)
(258)
6
Net Income (Common)
209
N/A
223
+7%
218
-2%
216
-1%
212
-2%
206
-3%
211
+3%
212
+0%
216
+2%
221
+2%
226
+2%
198
-12%
199
+0%
189
-5%
199
+5%
224
+13%
236
+5%
230
-2%
208
-10%
209
+1%
183
-13%
178
-3%
157
-11%
116
-26%
76
-35%
72
-5%
28
-61%
9
-68%
(49)
N/A
(122)
-149%
(189)
-55%
(201)
-6%
(202)
0%
30
N/A
EPS (Diluted)
8.37
N/A
9.25
+11%
8.75
-5%
8.63
-1%
8.54
-1%
8.26
-3%
8.48
+3%
8.55
+1%
8.67
+1%
9.07
+5%
9.22
+2%
7.95
-14%
7.97
+0%
7.66
-4%
7.9
+3%
9.05
+15%
9.52
+5%
9.26
-3%
8.4
-9%
8.46
+1%
7.38
-13%
7.21
-2%
6.4
-11%
4.52
-29%
3.05
-33%
2.9
-5%
1.13
-61%
0.36
-68%
-1.97
N/A
-4.84
-146%
-7.61
-57%
-7.85
-3%
-8.13
-4%
1.2
N/A

See Also

Discover More