MT Hoejgaard Holding A/S
CSE:MTHH

Watchlist Manager
MT Hoejgaard Holding A/S Logo
MT Hoejgaard Holding A/S
CSE:MTHH
Watchlist
Price: 304 DKK -1.94% Market Closed
Market Cap: 2.4B DKK
Have any thoughts about
MT Hoejgaard Holding A/S?
Write Note

Cash Flow Statement

Cash Flow Statement
MT Hoejgaard Holding A/S

Rotate your device to view
Cash Flow Statement
Currency: DKK
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(171)
(246)
(244)
(199)
(265)
(185)
(187)
(190)
11
12
12
12
10
9
9
9
7
6
3
(5)
1
(17)
(20)
18
8
52
73
54
142
123
133
175
124
182
196
159
154
389
447
554
651
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
244
0
0
0
253
0
0
0
168
0
0
0
Other Non-Cash Items
159
162
168
170
173
0
0
0
0
0
0
0
(3)
0
0
0
(2)
(1)
(1)
101
133
362
397
358
384
297
345
384
318
48
243
178
264
(21)
224
284
302
(165)
(84)
(163)
(233)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
1
3
3
3
4
6
7
7
6
16
17
18
20
7
11
11
10
15
11
6
7
3
23
30
30
Change in Working Capital
(129)
(15)
299
36
22
51
(88)
129
(5)
(8)
(5)
(7)
(4)
(3)
(5)
(2)
(2)
(22)
(20)
(83)
(197)
(222)
(231)
(17)
(109)
(213)
(299)
(572)
(506)
(356)
(335)
(401)
(200)
(202)
(148)
44
122
401
341
145
(268)
Cash from Operating Activities
(142)
N/A
(99)
+30%
222
N/A
7
-97%
(69)
N/A
24
N/A
(146)
N/A
54
N/A
6
-89%
4
-36%
7
+90%
6
-24%
3
-48%
6
+107%
4
-30%
7
+67%
3
-64%
(17)
N/A
(18)
-6%
12
N/A
(62)
N/A
123
N/A
146
+18%
359
+146%
283
-21%
137
-52%
119
-13%
(134)
N/A
(46)
+66%
59
N/A
41
-30%
(48)
N/A
188
N/A
213
+13%
271
+27%
486
+79%
578
+19%
793
+37%
704
-11%
536
-24%
151
-72%
Investing Cash Flow
Capital Expenditures
18
33
45
41
0
0
0
(162)
0
0
0
0
0
0
0
0
0
0
0
(53)
(96)
(159)
(178)
(149)
(121)
(85)
(124)
(118)
(183)
(247)
(221)
(223)
(167)
(86)
(74)
(73)
(67)
(89)
(83)
(94)
(82)
Other Items
39
12
(13)
(12)
(18)
(79)
(78)
91
(66)
0
0
(162)
0
0
0
0
0
28
28
39
(1)
(42)
169
159
192
244
30
39
53
632
671
655
641
54
22
31
44
75
101
104
104
Cash from Investing Activities
57
N/A
45
-21%
32
-29%
28
-12%
(18)
N/A
(78)
-345%
(65)
+16%
(65)
+1%
(66)
-2%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
28
N/A
28
N/A
(14)
N/A
(97)
-591%
(202)
-108%
(9)
+96%
9
N/A
71
+679%
159
+124%
(94)
N/A
(78)
+17%
(130)
-66%
385
N/A
450
+17%
432
-4%
473
+10%
(32)
N/A
(52)
-64%
(41)
+21%
(23)
+44%
(15)
+36%
18
N/A
11
-41%
22
+106%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(8)
(13)
(15)
(19)
(15)
(10)
(8)
(2)
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(8)
(16)
0
150
150
88
58
(62)
(170)
(132)
(136)
(200)
(198)
(340)
(322)
(275)
(188)
(44)
(30)
(63)
(89)
(214)
(300)
(296)
(279)
Other
(46)
(46)
(47)
(44)
(24)
46
41
43
62
(9)
(4)
(4)
0
(4)
(5)
(5)
0
0
(16)
(51)
(61)
(5)
(5)
(47)
41
0
0
0
0
0
0
0
0
0
(10)
(10)
(10)
(14)
(4)
(4)
(89)
Cash from Financing Activities
(46)
N/A
(46)
-1%
(47)
-1%
(44)
+7%
(24)
+45%
46
N/A
41
-9%
43
+4%
62
+44%
(9)
N/A
(4)
+56%
(4)
N/A
(6)
-50%
(6)
N/A
(7)
-17%
(7)
N/A
(8)
-7%
(16)
-107%
(16)
N/A
99
N/A
89
-11%
83
-6%
52
-37%
(109)
N/A
(130)
-20%
(134)
-3%
(144)
-7%
(137)
+5%
(213)
-56%
(358)
-68%
(337)
+6%
(285)
+16%
(196)
+31%
(47)
+76%
(40)
+15%
(73)
-84%
(99)
-36%
(228)
-131%
(304)
-33%
(300)
+1%
(368)
-23%
Change in Cash
Net Change in Cash
(130)
N/A
(100)
+23%
208
N/A
(8)
N/A
(111)
-1 220%
(9)
+92%
(170)
-1 877%
32
N/A
2
-93%
(5)
N/A
3
N/A
2
-53%
(3)
N/A
0
N/A
(3)
N/A
0
N/A
(5)
N/A
(4)
+16%
(5)
-26%
98
N/A
(71)
N/A
5
N/A
189
+4 015%
259
+37%
224
-14%
161
-28%
(119)
N/A
(349)
-193%
(389)
-11%
85
N/A
154
+80%
99
-35%
465
+368%
134
-71%
179
+33%
372
+108%
456
+23%
550
+21%
418
-24%
247
-41%
(195)
N/A
Free Cash Flow
Free Cash Flow
(123)
N/A
(66)
+47%
267
N/A
48
-82%
(69)
N/A
24
N/A
(146)
N/A
(108)
+26%
6
N/A
4
-36%
7
+90%
6
-24%
3
-48%
6
+107%
4
-30%
7
+67%
3
-64%
(17)
N/A
(18)
-6%
(40)
-121%
(159)
-294%
(36)
+77%
(32)
+12%
209
N/A
162
-23%
51
-68%
(5)
N/A
(252)
-4 567%
(229)
+9%
(189)
+18%
(180)
+4%
(271)
-50%
20
N/A
127
+530%
197
+55%
414
+110%
511
+24%
703
+38%
621
-12%
442
-29%
69
-84%