M

Mapspeople A/S
CSE:MAPS

Watchlist Manager
Mapspeople A/S
CSE:MAPS
Watchlist
Price: 1.5 DKK Market Closed
Market Cap: 145.9m DKK
Have any thoughts about
Mapspeople A/S?
Write Note

Intrinsic Value

MAPS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one MAPS stock under the Base Case scenario is 1.78 DKK. Compared to the current market price of 1.5 DKK, Mapspeople A/S is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAPS Intrinsic Value
1.78 DKK
Undervaluation 16%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Mapspeople A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MAPS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MAPS?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Mapspeople A/S

Provide an overview of the primary business activities
of Mapspeople A/S.

What unique competitive advantages
does Mapspeople A/S hold over its rivals?

What risks and challenges
does Mapspeople A/S face in the near future?

Summarize the latest earnings call
of Mapspeople A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mapspeople A/S.

Provide P/S
for Mapspeople A/S.

Provide P/E
for Mapspeople A/S.

Provide P/OCF
for Mapspeople A/S.

Provide P/FCFE
for Mapspeople A/S.

Provide P/B
for Mapspeople A/S.

Provide EV/S
for Mapspeople A/S.

Provide EV/GP
for Mapspeople A/S.

Provide EV/EBITDA
for Mapspeople A/S.

Provide EV/EBIT
for Mapspeople A/S.

Provide EV/OCF
for Mapspeople A/S.

Provide EV/FCFF
for Mapspeople A/S.

Provide EV/IC
for Mapspeople A/S.

Compare the intrinsic valuations
of Mapspeople A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mapspeople A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mapspeople A/S compared to its peers.

Compare the P/E ratios
of Mapspeople A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Mapspeople A/S with its peers.

Analyze the financial leverage
of Mapspeople A/S compared to its main competitors.

Show all profitability ratios
for Mapspeople A/S.

Provide ROE
for Mapspeople A/S.

Provide ROA
for Mapspeople A/S.

Provide ROIC
for Mapspeople A/S.

Provide ROCE
for Mapspeople A/S.

Provide Gross Margin
for Mapspeople A/S.

Provide Operating Margin
for Mapspeople A/S.

Provide Net Margin
for Mapspeople A/S.

Provide FCF Margin
for Mapspeople A/S.

Show all solvency ratios
for Mapspeople A/S.

Provide D/E Ratio
for Mapspeople A/S.

Provide D/A Ratio
for Mapspeople A/S.

Provide Interest Coverage Ratio
for Mapspeople A/S.

Provide Altman Z-Score Ratio
for Mapspeople A/S.

Provide Quick Ratio
for Mapspeople A/S.

Provide Current Ratio
for Mapspeople A/S.

Provide Cash Ratio
for Mapspeople A/S.

What is the historical Revenue growth
over the last 5 years for Mapspeople A/S?

What is the historical Net Income growth
over the last 5 years for Mapspeople A/S?

What is the current Free Cash Flow
of Mapspeople A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mapspeople A/S.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Mapspeople A/S

Balance Sheet Decomposition
Mapspeople A/S

Current Assets 38.6m
Cash & Short-Term Investments 1.4m
Receivables 35.8m
Other Current Assets 1.4m
Non-Current Assets 45.9m
PP&E 4.1m
Intangibles 34.4m
Other Non-Current Assets 7.3m
Current Liabilities 91.4m
Accounts Payable 23.3m
Short-Term Debt 1m
Other Current Liabilities 67.1m
Non-Current Liabilities 33m
Long-Term Debt 30.4m
Other Non-Current Liabilities 2.6m
Efficiency

Earnings Waterfall
Mapspeople A/S

Revenue
55m DKK
Cost of Revenue
7.1m DKK
Gross Profit
62.2m DKK
Operating Expenses
-142.3m DKK
Operating Income
-80.1m DKK
Other Expenses
-1.6m DKK
Net Income
-81.7m DKK

Free Cash Flow Analysis
Mapspeople A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In its latest earnings call, Mapspeople reported a 35% increase in recognized revenue and a 19% year-over-year growth in ARR, reaching DKK 55.6 million. The company emphasized strong performance from its maps and doors product, which grew 27%. Despite extraordinary churn affecting some legacy contracts, the overall customer retention rate remains healthy at 110%. The firm expects EBITDA losses to improve to a range between DKK 20 and 25 million for the year, anticipating substantial increases in recognized revenue moving forward. Additionally, approximately DKK 7 million in new contracts signed reflects ongoing success in expanding existing customer relationships.

What is Earnings Call?
Fundamental Scores

MAPS Profitability Score
Profitability Due Diligence

Mapspeople A/S's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROE
Exceptional 1-Year Revenue Growth
Negative Operating Income
31/100
Profitability
Score

Mapspeople A/S's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

MAPS Solvency Score
Solvency Due Diligence

Mapspeople A/S's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
34/100
Solvency
Score

Mapspeople A/S's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAPS Price Targets Summary
Mapspeople A/S

There are no price targets for MAPS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MAPS?

Click here to dive deeper.

Dividends

Mapspeople A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for MAPS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mapspeople A/S

Country

Denmark

Industry

Technology

Market Cap

145.9m DKK

Dividend Yield

0%

Description

MapsPeople A/S engages in the development, implementation, and management of digital mapping solutions for private and public businesses. The company is organized in three operating segments based on their products and services: the MapsIndoors Segment, an indoor mapping and navigation platform that can be integrated into customers' own apps or websites. With the platform, the end user can navigate between outdoor and indoor locations. MapsIndoors focuses primarily on large office complexes where employees, for example, need to book and find their way to a desk. The second segment, the Google Maps Segment, enables indoor-outdoor navigation. Moreover, MapsIndoors can be integrated with Google Maps, allowing end users to seamlessly navigate directly from their homes to the airport gateway. The last segment, Other Subscription Segment includes any additional service provided by Mapspeople to their clients. The firm's customers include Arlanda Airport and Miami Dade College. Mapspeople has a subsidiary, MapsPeople Inc.

Contact

Noerresundby
Stigsborgvej 60
www.mapspeople.com

IPO

2021-06-02

Employees

-

Officers

CEO & Member of Executive Board
Mr. Jens Morten Brøgger
Founder & Director
Mr. Michael Gram
Chief Financial Officer
Mr. Christian Laeso
Chief Product Officer & Chief Technology Officer
Mr. Christian Christensen
Chief Information Officer
Mr. Rasmus S. Andersen
C.M.O.
Mr. Soren Vaso

See Also

Discover More
What is the Intrinsic Value of one MAPS stock?

The intrinsic value of one MAPS stock under the Base Case scenario is 1.78 DKK.

Is MAPS stock undervalued or overvalued?

Compared to the current market price of 1.5 DKK, Mapspeople A/S is Undervalued by 16%.

Back to Top