AP Moeller - Maersk A/S
CSE:MAERSK B

Watchlist Manager
AP Moeller - Maersk A/S Logo
AP Moeller - Maersk A/S
CSE:MAERSK B
Watchlist
Price: 12 005 DKK 1.31% Market Closed
Market Cap: 189.3B DKK
Have any thoughts about
AP Moeller - Maersk A/S?
Write Note

Intrinsic Value

The intrinsic value of one MAERSK B stock under the Base Case scenario is 11 089.66 DKK. Compared to the current market price of 12 005 DKK, AP Moeller - Maersk A/S is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAERSK B Intrinsic Value
11 089.66 DKK
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AP Moeller - Maersk A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MAERSK B cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MAERSK B?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about AP Moeller - Maersk A/S

Provide an overview of the primary business activities
of AP Moeller - Maersk A/S.

What unique competitive advantages
does AP Moeller - Maersk A/S hold over its rivals?

What risks and challenges
does AP Moeller - Maersk A/S face in the near future?

Summarize the latest earnings call
of AP Moeller - Maersk A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AP Moeller - Maersk A/S.

Provide P/S
for AP Moeller - Maersk A/S.

Provide P/E
for AP Moeller - Maersk A/S.

Provide P/OCF
for AP Moeller - Maersk A/S.

Provide P/FCFE
for AP Moeller - Maersk A/S.

Provide P/B
for AP Moeller - Maersk A/S.

Provide EV/S
for AP Moeller - Maersk A/S.

Provide EV/GP
for AP Moeller - Maersk A/S.

Provide EV/EBITDA
for AP Moeller - Maersk A/S.

Provide EV/EBIT
for AP Moeller - Maersk A/S.

Provide EV/OCF
for AP Moeller - Maersk A/S.

Provide EV/FCFF
for AP Moeller - Maersk A/S.

Provide EV/IC
for AP Moeller - Maersk A/S.

Show me price targets
for AP Moeller - Maersk A/S made by professional analysts.

What are the Revenue projections
for AP Moeller - Maersk A/S?

How accurate were the past Revenue estimates
for AP Moeller - Maersk A/S?

What are the Net Income projections
for AP Moeller - Maersk A/S?

How accurate were the past Net Income estimates
for AP Moeller - Maersk A/S?

What are the EPS projections
for AP Moeller - Maersk A/S?

How accurate were the past EPS estimates
for AP Moeller - Maersk A/S?

What are the EBIT projections
for AP Moeller - Maersk A/S?

How accurate were the past EBIT estimates
for AP Moeller - Maersk A/S?

Compare the revenue forecasts
for AP Moeller - Maersk A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AP Moeller - Maersk A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AP Moeller - Maersk A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of AP Moeller - Maersk A/S compared to its peers.

Compare the P/E ratios
of AP Moeller - Maersk A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing AP Moeller - Maersk A/S with its peers.

Analyze the financial leverage
of AP Moeller - Maersk A/S compared to its main competitors.

Show all profitability ratios
for AP Moeller - Maersk A/S.

Provide ROE
for AP Moeller - Maersk A/S.

Provide ROA
for AP Moeller - Maersk A/S.

Provide ROIC
for AP Moeller - Maersk A/S.

Provide ROCE
for AP Moeller - Maersk A/S.

Provide Gross Margin
for AP Moeller - Maersk A/S.

Provide Operating Margin
for AP Moeller - Maersk A/S.

Provide Net Margin
for AP Moeller - Maersk A/S.

Provide FCF Margin
for AP Moeller - Maersk A/S.

Show all solvency ratios
for AP Moeller - Maersk A/S.

Provide D/E Ratio
for AP Moeller - Maersk A/S.

Provide D/A Ratio
for AP Moeller - Maersk A/S.

Provide Interest Coverage Ratio
for AP Moeller - Maersk A/S.

Provide Altman Z-Score Ratio
for AP Moeller - Maersk A/S.

Provide Quick Ratio
for AP Moeller - Maersk A/S.

Provide Current Ratio
for AP Moeller - Maersk A/S.

Provide Cash Ratio
for AP Moeller - Maersk A/S.

What is the historical Revenue growth
over the last 5 years for AP Moeller - Maersk A/S?

What is the historical Net Income growth
over the last 5 years for AP Moeller - Maersk A/S?

What is the current Free Cash Flow
of AP Moeller - Maersk A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for AP Moeller - Maersk A/S.

Business Breakdown

AP Moeller - Maersk A/S is a leading global integrated logistics company, rooted in a rich maritime tradition that dates back to 1904. Initially established in Denmark, Maersk has evolved into the world’s largest container shipping operator, boasting a fleet of over 700 vessels. The company's operations extend far beyond shipping; it provides end-to-end logistics solutions that encompass container logistics, port operations, and supply chain services. This comprehensive capability allows Maersk to cater to a diverse range of industries, facilitating international trade and commerce in an increasingly interconnected world. By leveraging its vast network and technological innovations, Maersk i...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AP Moeller - Maersk A/S

Current Assets 32.1B
Cash & Short-Term Investments 6.3B
Receivables 24.3B
Other Current Assets 1.5B
Non-Current Assets 52.8B
Long-Term Investments 4.8B
PP&E 37.8B
Intangibles 9.9B
Other Non-Current Assets 345m
Current Liabilities 12.7B
Other Current Liabilities 12.7B
Non-Current Liabilities 16.8B
Long-Term Debt 13.2B
Other Non-Current Liabilities 3.6B
Efficiency

Earnings Waterfall
AP Moeller - Maersk A/S

Revenue
52.6B USD
Operating Expenses
-49.4B USD
Operating Income
3.2B USD
Other Expenses
367m USD
Net Income
3.6B USD

Free Cash Flow Analysis
AP Moeller - Maersk A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In a robust third quarter, A.P. Moller - Maersk achieved an EBITDA of $4.8 billion and an EBIT of $3.3 billion, driven by high freight rates and strong business performance across segments. The Ocean segment reported an EBIT of $2.8 billion, boosted by a 54% surge in average loaded freight rate. Logistics & Services saw an 11% revenue growth, enhancing EBIT margins to 5.1%. The company raised its full-year EBIT guidance to $5.2 billion - $5.7 billion, with free cash flow projected at least $3 billion. With container market volume growth expected at 6%, management remains confident despite ongoing external challenges.

What is Earnings Call?
Fundamental Scores

MAERSK B Profitability Score
Profitability Due Diligence

AP Moeller - Maersk A/S's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
57/100
Profitability
Score

AP Moeller - Maersk A/S's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

MAERSK B Solvency Score
Solvency Due Diligence

AP Moeller - Maersk A/S's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

AP Moeller - Maersk A/S's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAERSK B Price Targets Summary
AP Moeller - Maersk A/S

There are no price targets for MAERSK B.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MAERSK B?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAERSK B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

MAERSK B News

Other Videos

Profile

AP Moeller - Maersk A/S Logo
AP Moeller - Maersk A/S

Country

Denmark

Industry

Marine

Market Cap

189B DKK

Dividend Yield

4.29%

Description

A.P.Møller-Mærsk A/S engages in shipping, energy, transportation, offshore drilling, and retail activities. The company is engaged primarily in container shipping and related activities, including tankers, trampers and offshore operations worldwide, through its subsidiaries. Maersk comprises four business segments: Ocean, Logistics & Services, Terminals & Towage and Manufacturing & Others. Ocean segment includes the ocean activities of Maersk Liner Business together with the Hamburg Sud Brands. Inland activities related to Maersk Liner Business are included in the Logistics & Services segment. Terminals & Towage segment includes gateway terminals involving landside activities and towage services. Manufacturing & Others segment includes the activities of Maersk Container Industry with the production and sale of reefer containers at the factory in China. The firm operates worldwide.

Contact

KOEBENHAVN K
Esplanaden 50
+4533633363.0
www.maersk.com

IPO

1905-06-04

Employees

85 375

Officers

CEO & Member of Management Board
Mr. Vincent Clerc
Executive VP, CFO & Member of Executive Board
Mr. Patrick Jany
Executive VP, Chief Technology & Information Officer and Member of Executive Board
Mr. Navneet Kapoor
Executive VP & COO
Ms. Rabab Boulos
Head of Investor Relations
Ms. Sarah Spray
Head of Media Relations
Jesper Lov
Show More
Executive VP & Chief People Officer
Ms. Susana Elvira
Executive Vice President
Mr. Lars-Erik Brenoe
Head of Corporate Communication - Energy division
Ms. Louise Munter
Executive VP & Chief Corporate Affairs Officer
Ms. Caroline Pontoppidan
Show Less

See Also

Discover More
What is the Intrinsic Value of one MAERSK B stock?

The intrinsic value of one MAERSK B stock under the Base Case scenario is 11 089.66 DKK.

Is MAERSK B stock undervalued or overvalued?

Compared to the current market price of 12 005 DKK, AP Moeller - Maersk A/S is Overvalued by 8%.

Back to Top