AP Moeller - Maersk A/S
CSE:MAERSK B

Watchlist Manager
AP Moeller - Maersk A/S Logo
AP Moeller - Maersk A/S
CSE:MAERSK B
Watchlist
Price: 11 495 DKK 0.31%
Market Cap: 181.3B DKK
Have any thoughts about
AP Moeller - Maersk A/S?
Write Note

Relative Value

The Relative Value of one MAERSK B stock under the Base Case scenario is 13 817.33 DKK. Compared to the current market price of 11 495 DKK, AP Moeller - Maersk A/S is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAERSK B Relative Value
Base Case
13 817.33 DKK
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.5
vs History
36
vs Industry
20
Median 3Y
2.9
Median 5Y
3.4
Industry
7.6
Forward
5
vs History
25
vs Industry
42
Median 3Y
1.8
Median 5Y
2.6
Industry
4.8
vs History
7
vs Industry
23
Median 3Y
1.9
Median 5Y
3.7
Industry
11.8
vs History
90
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
vs History
57
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
Forward
0.6
vs History
vs Industry
60
Median 3Y
0
Median 5Y
0
Industry
4.5
vs History
26
vs Industry
2
Median 3Y
2.2
Median 5Y
3.9
Industry
6
Forward
2.8
vs History
39
vs Industry
6
Median 3Y
2.7
Median 5Y
4.9
Industry
8.7
Forward
5.6
vs History
28
vs Industry
40
Median 3Y
1.8
Median 5Y
3.6
Industry
5.9
vs History
12
vs Industry
17
Median 3Y
2.2
Median 5Y
4.4
Industry
9
vs History
85
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

MAERSK B Competitors Multiples
AP Moeller - Maersk A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
180.5B DKK 0.5 7 10 10
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
235.4B CNY 1.1 5.9 2.7 2.7
DE
Hapag Lloyd AG
XETRA:HLAG
27B EUR 1.6 35.3 8.1 28.2
CH
Kuehne und Nagel International AG
SIX:KNIN
24B CHF 1 20.9 10.5 15.9
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
491.6B TWD 1.2 4.4 2.3 3
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 6 8 14.3
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.1 5.3 11.5 20.5
KR
HMM Co Ltd
KRX:011200
15.9T KRW 1.5 5.2 1.9 2.5
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 6.3 9.5 14
HK
Orient Overseas (International) Ltd
HKEX:316
69.5B HKD 1.1 8.5 2.7 2.7
TW
Yang Ming Marine Transport Corp
TWSE:2609
278.3B TWD 1.7 11.2 3 6.5

See Also

Discover More
Back to Top