AP Moeller - Maersk A/S
CSE:MAERSK B

Watchlist Manager
AP Moeller - Maersk A/S Logo
AP Moeller - Maersk A/S
CSE:MAERSK B
Watchlist
Price: 11 495 DKK 0.31%
Market Cap: 181.3B DKK
Have any thoughts about
AP Moeller - Maersk A/S?
Write Note

Income Statement

Earnings Waterfall
AP Moeller - Maersk A/S

Revenue
52.6B USD
Operating Expenses
-49.4B USD
Operating Income
3.2B USD
Other Expenses
367m USD
Net Income
3.6B USD

Income Statement
AP Moeller - Maersk A/S

Rotate your device to view
Income Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
38 890
N/A
38 921
+0%
38 291
-2%
38 153
0%
39 740
+4%
42 608
+7%
47 841
+12%
54 536
+14%
61 787
+13%
68 640
+11%
76 060
+11%
82 215
+8%
81 529
-1%
76 444
-6%
67 782
-11%
57 144
-16%
51 065
-11%
49 213
-4%
48 996
0%
52 629
+7%
Gross Profit
Cost of Revenue
(31 628)
0
0
0
(30 509)
0
0
0
(36 131)
0
0
0
(43 343)
0
0
0
(40 194)
0
0
0
Gross Profit
7 262
N/A
0
N/A
0
N/A
0
N/A
9 231
N/A
0
N/A
0
N/A
0
N/A
25 656
N/A
0
N/A
0
N/A
0
N/A
38 186
N/A
0
N/A
0
N/A
0
N/A
10 871
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(5 837)
(37 266)
(36 392)
(35 647)
(5 445)
(36 357)
(38 161)
(40 319)
(6 214)
(44 985)
(47 473)
(50 152)
(7 333)
(51 305)
(50 218)
(48 499)
(7 518)
(48 254)
(48 708)
(49 408)
Selling, General & Administrative
(1 502)
0
0
0
(1 295)
0
0
0
(1 617)
0
0
0
(1 539)
0
0
0
(1 380)
0
0
0
Depreciation & Amortization
(4 287)
(4 342)
(4 438)
(4 472)
(4 440)
(4 493)
(4 431)
(4 540)
(4 594)
(5 426)
(5 757)
(6 200)
(5 960)
(6 559)
(6 712)
(6 647)
(6 238)
(6 253)
(6 163)
(6 149)
Other Operating Expenses
(48)
(32 924)
(31 954)
(31 175)
290
(31 864)
(33 730)
(35 779)
(3)
(39 559)
(41 716)
(43 952)
166
(44 746)
(43 506)
(41 852)
100
(42 001)
(42 545)
(43 259)
Operating Income
1 425
N/A
1 655
+16%
1 899
+15%
2 506
+32%
3 786
+51%
6 251
+65%
9 680
+55%
14 217
+47%
19 442
+37%
23 655
+22%
28 587
+21%
32 063
+12%
30 853
-4%
25 139
-19%
17 564
-30%
8 645
-51%
3 353
-61%
959
-71%
288
-70%
3 221
+1 018%
Pre-Tax Income
Interest Income Expense
(525)
(489)
(560)
(557)
(521)
(604)
(521)
(532)
(407)
(929)
(999)
(952)
(486)
415
670
974
813
825
836
590
Non-Reccuring Items
67
136
236
166
42
190
57
76
(308)
116
141
118
(136)
214
340
472
130
390
435
315
Total Other Income
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
66
0
0
0
Pre-Tax Income
967
N/A
1 302
+35%
1 575
+21%
2 115
+34%
3 307
+56%
5 837
+77%
9 216
+58%
13 761
+49%
18 730
+36%
22 842
+22%
27 729
+21%
31 229
+13%
30 231
-3%
25 768
-15%
18 574
-28%
10 091
-46%
4 362
-57%
2 174
-50%
1 559
-28%
4 126
+165%
Net Income
Tax Provision
(458)
(480)
(464)
(577)
(407)
(429)
(505)
(536)
(697)
(718)
(730)
(780)
(910)
(932)
(872)
(746)
(454)
(381)
(420)
(460)
Income from Continuing Operations
509
822
1 111
1 538
2 900
5 408
8 711
13 225
18 033
22 124
26 999
30 449
29 321
24 836
17 702
9 345
3 908
1 793
1 139
3 666
Income to Minority Interest
(40)
(49)
(53)
(59)
(50)
(58)
(75)
(78)
(91)
(103)
(98)
(107)
(123)
(130)
(136)
(137)
(86)
(78)
(79)
(78)
Net Income (Common)
(84)
N/A
772
N/A
1 058
+37%
1 479
+40%
2 850
+93%
5 350
+88%
8 636
+61%
13 147
+52%
17 942
+36%
22 021
+23%
26 901
+22%
30 342
+13%
29 198
-4%
24 706
-15%
17 566
-29%
9 208
-48%
3 822
-58%
1 715
-55%
1 060
-38%
3 588
+238%
EPS (Diluted)
-4
N/A
39.18
N/A
52.03
+33%
79.34
+52%
145.18
+83%
275.73
+90%
448.89
+63%
693.85
+55%
937.88
+35%
1 179.69
+26%
1 452.58
+23%
1 664.21
+15%
1 594.84
-4%
1 417.02
-11%
1 027.6
-27%
547.88
-47%
226.5
-59%
106.58
-53%
67.74
-36%
227.11
+235%

See Also

Discover More