L

LED iBond International AS
CSE:LEDIBOND

Watchlist Manager
LED iBond International AS
CSE:LEDIBOND
Watchlist
Price: 0.195 DKK 14.71% Market Closed
Market Cap: 7.5m DKK
Have any thoughts about
LED iBond International AS?
Write Note

Income Statement

Earnings Waterfall
LED iBond International AS

Revenue
3.2m DKK
Cost of Revenue
-735k DKK
Gross Profit
2.4m DKK
Operating Expenses
-20.3m DKK
Operating Income
-17.9m DKK
Other Expenses
-3.5m DKK
Net Income
-21.3m DKK

Income Statement
LED iBond International AS

Rotate your device to view
Income Statement
Currency: DKK
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
5
N/A
3
-44%
3
-7%
3
+10%
4
+28%
4
+2%
4
-11%
3
-18%
3
-12%
3
+23%
Gross Profit
Cost of Revenue
3
6
8
9
(3)
(4)
(4)
(4)
0
(1)
Gross Profit
8
N/A
9
+12%
11
+17%
12
+10%
1
-90%
0
-68%
(1)
N/A
(1)
-103%
3
N/A
2
-12%
Operating Income
Operating Expenses
(34)
(37)
(38)
(41)
(24)
(31)
(27)
(25)
(22)
(20)
Selling, General & Administrative
(16)
(18)
(20)
(22)
(13)
(12)
(10)
(9)
(9)
(9)
Depreciation & Amortization
(12)
(11)
(10)
(10)
(7)
(7)
(6)
(6)
(7)
(7)
Other Operating Expenses
(6)
(7)
(8)
(9)
(4)
(12)
(11)
(10)
(5)
(4)
Operating Income
(26)
N/A
(27)
-5%
(27)
+1%
(29)
-6%
(23)
+20%
(30)
-32%
(28)
+6%
(27)
+5%
(19)
+28%
(18)
+7%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(4)
(4)
Non-Reccuring Items
0
0
0
0
(9)
0
0
0
1
0
Total Other Income
0
0
0
0
0
0
(0)
0
0
0
Pre-Tax Income
(28)
N/A
(29)
-4%
(29)
+1%
(31)
-6%
(33)
-9%
(32)
+5%
(30)
+6%
(28)
+6%
(22)
+19%
(22)
+2%
Net Income
Tax Provision
7
7
7
7
(14)
(15)
(17)
(18)
1
1
Income from Continuing Operations
(21)
(22)
(22)
(23)
(47)
(47)
(46)
(46)
(22)
(21)
Net Income (Common)
(21)
N/A
(22)
-4%
(22)
+1%
(23)
-6%
(47)
-105%
(47)
+1%
(46)
+1%
(46)
+1%
(22)
+52%
(21)
+2%
EPS (Diluted)
-1.42
N/A
-1.19
+16%
-1.19
N/A
-1.26
-6%
-2.27
-80%
-1.81
+20%
-1.79
+1%
-1.77
+1%
-0.76
+57%
-0.55
+28%

See Also

Discover More