Jyske Bank A/S
CSE:JYSK

Watchlist Manager
Jyske Bank A/S Logo
Jyske Bank A/S
CSE:JYSK
Watchlist
Price: 498.6 DKK 1.84% Market Closed
Market Cap: 32B DKK
Have any thoughts about
Jyske Bank A/S?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

9.6B
-2%
Net Interest Income
Growth Rates:
1 Year
+9%
3 Years
+94%
5 Years
+82%
7 Years
+52%
10 Years
+64%
27.4B
+30%
Non Interest Income
Growth Rates:
1 Year
+48%
3 Years
+74%
5 Years
+164%
7 Years
+228%
10 Years
+295%
5.6B
-4%
Net Income
Growth Rates:
1 Year
+2%
3 Years
+84%
5 Years
+206%
7 Years
+61%
10 Years
+48%

Income Statement
Jyske Bank A/S

Rotate your device to view
Income Statement
Currency: DKK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Net Interest Income
5 873
6 615
7 325
7 659
7 626
7 704
7 449
7 137
6 909
6 573
6 490
6 362
6 334
6 288
6 183
6 131
5 979
5 597
5 520
5 432
5 296
5 311
5 119
5 052
5 042
5 050
5 036
4 980
4 963
5 042
5 133
5 266
5 435
5 897
6 757
7 787
8 887
9 648
9 894
9 872
9 648
Interest Income
9 242
11 268
13 235
13 916
13 753
13 628
13 122
12 551
12 163
11 652
11 426
11 206
11 067
10 899
10 829
10 764
10 627
10 667
10 548
10 477
10 660
10 038
10 122
9 833
9 271
8 992
8 883
8 787
8 808
8 776
8 845
9 130
9 489
11 298
14 362
17 965
21 985
24 973
26 374
26 928
26 784
Interest Expense
3 369
4 653
5 910
6 257
6 127
5 924
5 673
5 414
5 254
5 079
4 936
4 844
4 733
4 611
4 646
4 633
4 648
5 070
5 028
5 045
5 364
4 727
5 003
4 781
4 229
3 942
3 847
3 807
3 845
3 734
3 712
3 864
4 054
5 401
7 605
10 178
13 098
15 325
16 480
17 056
17 136
Non Interest Income
6 937
6 713
9 051
11 258
13 005
8 299
13 407
9 786
8 682
5 683
8 840
7 641
8 345
6 479
7 076
7 469
7 210
4 197
9 660
11 173
10 380
5 422
14 017
15 476
16 128
5 196
15 201
13 124
15 729
13 395
24 460
35 963
45 630
37 530
40 216
29 589
18 443
15 941
21 943
21 132
27 372
Revenue
12 810
N/A
13 328
+4%
16 376
+23%
18 917
+16%
20 631
+9%
16 003
-22%
20 856
+30%
16 923
-19%
15 591
-8%
12 256
-21%
15 330
+25%
14 003
-9%
14 679
+5%
12 767
-13%
13 259
+4%
13 600
+3%
13 189
-3%
9 794
-26%
15 180
+55%
16 605
+9%
15 676
-6%
10 733
-32%
19 136
+78%
20 528
+7%
21 170
+3%
10 246
-52%
20 237
+98%
18 104
-11%
20 692
+14%
18 437
-11%
29 593
+61%
41 229
+39%
51 065
+24%
43 427
-15%
46 973
+8%
37 376
-20%
27 330
-27%
25 589
-6%
31 837
+24%
31 004
-3%
37 020
+19%
Pre-Tax Income
Loan Loss Provision
(1 778)
(2 538)
(2 817)
(2 396)
(2 134)
(1 372)
(1 038)
(746)
(681)
(201)
6
42
280
179
(102)
(173)
(347)
(468)
(144)
(126)
8
101
82
83
101
122
115
170
158
218
283
428
592
605
454
249
62
(127)
(113)
(113)
(44)
Non Interest Expense
(7 037)
(7 687)
(10 372)
(14 418)
(16 669)
(11 427)
(16 638)
(13 274)
(11 432)
(8 149)
(10 665)
(9 574)
(10 431)
(8 944)
(9 635)
(9 710)
(9 321)
(6 186)
(11 888)
(13 717)
(13 235)
(7 755)
(17 906)
(18 831)
(19 034)
(8 258)
(16 117)
(14 106)
(16 687)
(14 628)
(25 890)
(37 687)
(47 952)
(39 475)
(42 231)
(31 839)
(20 076)
(17 574)
(23 825)
(22 792)
(29 117)
Pre-Tax Income
3 995
N/A
3 103
-22%
3 187
+3%
2 103
-34%
1 828
-13%
3 204
+75%
3 180
-1%
2 903
-9%
3 478
+20%
3 906
+12%
4 671
+20%
4 471
-4%
4 528
+1%
4 002
-12%
3 522
-12%
3 717
+6%
3 521
-5%
3 140
-11%
3 148
+0%
2 762
-12%
2 449
-11%
3 079
+26%
1 312
-57%
1 780
+36%
2 237
+26%
2 110
-6%
4 235
+101%
4 168
-2%
4 163
0%
4 027
-3%
3 986
-1%
3 970
0%
3 705
-7%
4 557
+23%
5 196
+14%
5 786
+11%
7 316
+26%
7 888
+8%
7 899
+0%
8 099
+3%
7 859
-3%
Net Income
Tax Provision
(217)
(14)
(46)
(387)
(410)
(728)
(713)
(623)
(727)
(790)
(963)
(933)
(963)
(859)
(745)
(768)
(742)
(640)
(648)
(574)
(474)
(639)
(262)
(367)
(493)
(501)
(963)
(956)
(941)
(851)
(842)
(788)
(726)
(805)
(1 006)
(1 237)
(1 652)
(1 984)
(1 998)
(2 060)
(2 017)
Income from Continuing Operations
3 778
3 089
3 141
1 716
1 418
2 476
2 467
2 280
2 751
3 116
3 708
3 538
3 565
3 143
2 777
2 949
2 779
2 500
2 500
2 188
1 975
2 440
1 050
1 413
1 744
1 609
3 272
3 212
3 222
3 176
3 144
3 182
2 979
3 752
4 190
4 549
5 664
5 904
5 901
6 039
5 842
Income to Minority Interest
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 777
N/A
3 088
-18%
3 140
+2%
1 716
-45%
1 418
-17%
2 476
+75%
2 467
0%
2 280
-8%
2 748
+21%
3 093
+13%
3 666
+19%
3 477
-5%
3 487
+0%
3 051
-13%
2 673
-12%
2 833
+6%
2 650
-6%
2 373
-10%
2 372
0%
2 051
-14%
1 829
-11%
2 284
+25%
885
-61%
1 246
+41%
1 576
+26%
1 441
-9%
3 103
+115%
3 039
-2%
3 040
+0%
3 000
-1%
2 974
-1%
3 023
+2%
2 835
-6%
3 605
+27%
4 040
+12%
4 394
+9%
5 505
+25%
5 741
+4%
5 715
0%
5 826
+2%
5 604
-4%
EPS (Diluted)
39.75
N/A
35.09
-12%
33.05
-6%
18.06
-45%
14.93
-17%
26.07
+75%
26.24
+1%
24.51
-7%
29.86
+22%
33.61
+13%
41.19
+23%
39.51
-4%
40.08
+1%
34.67
-13%
31.44
-9%
33.32
+6%
31.17
-6%
28.25
-9%
28.92
+2%
25.63
-11%
23.44
-9%
28.91
+23%
11.95
-59%
17.06
+43%
21.58
+26%
19.73
-9%
43.09
+118%
42.8
-1%
43.42
+1%
42.25
-3%
44.38
+5%
46.62
+5%
44.11
-5%
55.35
+25%
62.86
+14%
68.37
+9%
85.67
+25%
89.34
+4%
88.93
0%
90.76
+2%
89.74
-1%

See Also

Summary
JYSK intrinsic value, competitors valuation, and company profile.
DCF Valuation
JYSK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JYSK stock valuation using valuation multiples.
Wall Street Estimates
JYSK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JYSK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.