I

Impero A/S
CSE:IMPERO

Watchlist Manager
Impero A/S
CSE:IMPERO
Watchlist
Price: 5.75 DKK 2.68% Market Closed
Market Cap: 136.7m DKK
Have any thoughts about
Impero A/S?
Write Note

Intrinsic Value

IMPERO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one IMPERO stock under the Base Case scenario is 4.42 DKK. Compared to the current market price of 5.75 DKK, Impero A/S is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IMPERO Intrinsic Value
4.42 DKK
Overvaluation 23%
Intrinsic Value
Price
I
Base Case Scenario

Valuation Backtest
Impero A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IMPERO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IMPERO?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Impero A/S

Provide an overview of the primary business activities
of Impero A/S.

What unique competitive advantages
does Impero A/S hold over its rivals?

What risks and challenges
does Impero A/S face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Impero A/S.

Provide P/S
for Impero A/S.

Provide P/E
for Impero A/S.

Provide P/OCF
for Impero A/S.

Provide P/FCFE
for Impero A/S.

Provide P/B
for Impero A/S.

Provide EV/S
for Impero A/S.

Provide EV/GP
for Impero A/S.

Provide EV/EBITDA
for Impero A/S.

Provide EV/EBIT
for Impero A/S.

Provide EV/OCF
for Impero A/S.

Provide EV/FCFF
for Impero A/S.

Provide EV/IC
for Impero A/S.

Compare the intrinsic valuations
of Impero A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Impero A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Impero A/S compared to its peers.

Compare the P/E ratios
of Impero A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Impero A/S with its peers.

Analyze the financial leverage
of Impero A/S compared to its main competitors.

Show all profitability ratios
for Impero A/S.

Provide ROE
for Impero A/S.

Provide ROA
for Impero A/S.

Provide ROIC
for Impero A/S.

Provide ROCE
for Impero A/S.

Provide Gross Margin
for Impero A/S.

Provide Operating Margin
for Impero A/S.

Provide Net Margin
for Impero A/S.

Provide FCF Margin
for Impero A/S.

Show all solvency ratios
for Impero A/S.

Provide D/E Ratio
for Impero A/S.

Provide D/A Ratio
for Impero A/S.

Provide Interest Coverage Ratio
for Impero A/S.

Provide Altman Z-Score Ratio
for Impero A/S.

Provide Quick Ratio
for Impero A/S.

Provide Current Ratio
for Impero A/S.

Provide Cash Ratio
for Impero A/S.

What is the historical Revenue growth
over the last 5 years for Impero A/S?

What is the historical Net Income growth
over the last 5 years for Impero A/S?

What is the current Free Cash Flow
of Impero A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Impero A/S.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Impero A/S

Current Assets 25m
Cash & Short-Term Investments 15.3m
Receivables 7.9m
Other Current Assets 1.8m
Non-Current Assets 10.2m
Long-Term Investments 558k
Intangibles 9.6m
Current Liabilities 23.9m
Accounts Payable 1.1m
Other Current Liabilities 22.8m
Efficiency

Earnings Waterfall
Impero A/S

Revenue
31.4m DKK
Cost of Revenue
-11.3m DKK
Gross Profit
20.1m DKK
Operating Expenses
-31.7m DKK
Operating Income
-11.6m DKK
Other Expenses
76k DKK
Net Income
-11.6m DKK

Free Cash Flow Analysis
Impero A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IMPERO Profitability Score
Profitability Due Diligence

Impero A/S's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
23/100
Profitability
Score

Impero A/S's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

IMPERO Solvency Score
Solvency Due Diligence

Impero A/S's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Impero A/S's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMPERO Price Targets Summary
Impero A/S

There are no price targets for IMPERO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IMPERO?

Click here to dive deeper.

Dividends

Impero A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for IMPERO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Impero A/S

Country

Denmark

Industry

Technology

Market Cap

136.7m DKK

Dividend Yield

0%

Description

Impero A/S provides a compliance management platform. The company helps companies, organizations, and institutions with their inherent wish to stay compliant. The firm offers Impero platform, an easy-to-use compliance management platform that provides an overview of risks and mitigating control activities, ensures reliable reporting, and minimizes the need for manual control processes. Impero is distributed as a one-to-many model where software services are delivered to multiple users simultaneously which allows the entire user-base to enjoy all new upgrades immediately. The Company’s business development organization focuses on top tier and mid-market companies, within the north-western European region.

Contact

AABYHOEJ
Klamsagervej 27
+4570225364
impero.com

IPO

2021-04-22

Employees

-

Officers

CEO & Member of Executive Board
Ms. Rikke Birgitte-Stampe Skov
Co-Founder
Mr. Jacob Engedal Sorensen
CFO & Member of Executive Board
Mr. Morten Lehmann Nielsen
Chief Technology Officer
Mr. David Hojelsen

See Also

Discover More
What is the Intrinsic Value of one IMPERO stock?

The intrinsic value of one IMPERO stock under the Base Case scenario is 4.42 DKK.

Is IMPERO stock undervalued or overvalued?

Compared to the current market price of 5.75 DKK, Impero A/S is Overvalued by 23%.

Back to Top