H

Hydract A/S
CSE:HYDRCT

Watchlist Manager
Hydract A/S
CSE:HYDRCT
Watchlist
Price: 0.49 DKK 38.42% Market Closed
Market Cap: 50.2m DKK
Have any thoughts about
Hydract A/S?
Write Note

Intrinsic Value

HYDRCT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one HYDRCT stock under the Base Case scenario is 0.12 DKK. Compared to the current market price of 0.49 DKK, Hydract A/S is Overvalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HYDRCT Intrinsic Value
0.12 DKK
Overvaluation 76%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Hydract A/S

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for HYDRCT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about HYDRCT?
Bearish
Neutral
Bullish

Fundamental Analysis

0.49 DKK
+38.42%
+38.42%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Hydract A/S
DK
Machinery
Market Cap
50.2m DKK
IPO
Apr 21, 2021
Employees
-
Denmark
Market Cap
50.2m DKK
Industry
Machinery
IPO
Apr 21, 2021
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Hydract A/S

Provide an overview of the primary business activities
of Hydract A/S.

What unique competitive advantages
does Hydract A/S hold over its rivals?

What risks and challenges
does Hydract A/S face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hydract A/S.

Provide P/S
for Hydract A/S.

Provide P/E
for Hydract A/S.

Provide P/OCF
for Hydract A/S.

Provide P/FCFE
for Hydract A/S.

Provide P/B
for Hydract A/S.

Provide EV/S
for Hydract A/S.

Provide EV/GP
for Hydract A/S.

Provide EV/EBITDA
for Hydract A/S.

Provide EV/EBIT
for Hydract A/S.

Provide EV/OCF
for Hydract A/S.

Provide EV/FCFF
for Hydract A/S.

Provide EV/IC
for Hydract A/S.

Compare the intrinsic valuations
of Hydract A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hydract A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hydract A/S compared to its peers.

Compare the P/E ratios
of Hydract A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Hydract A/S with its peers.

Analyze the financial leverage
of Hydract A/S compared to its main competitors.

Show all profitability ratios
for Hydract A/S.

Provide ROE
for Hydract A/S.

Provide ROA
for Hydract A/S.

Provide ROIC
for Hydract A/S.

Provide ROCE
for Hydract A/S.

Provide Gross Margin
for Hydract A/S.

Provide Operating Margin
for Hydract A/S.

Provide Net Margin
for Hydract A/S.

Provide FCF Margin
for Hydract A/S.

Show all solvency ratios
for Hydract A/S.

Provide D/E Ratio
for Hydract A/S.

Provide D/A Ratio
for Hydract A/S.

Provide Interest Coverage Ratio
for Hydract A/S.

Provide Altman Z-Score Ratio
for Hydract A/S.

Provide Quick Ratio
for Hydract A/S.

Provide Current Ratio
for Hydract A/S.

Provide Cash Ratio
for Hydract A/S.

What is the historical Revenue growth
over the last 5 years for Hydract A/S?

What is the historical Net Income growth
over the last 5 years for Hydract A/S?

What is the current Free Cash Flow
of Hydract A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hydract A/S.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Hydract A/S

Balance Sheet Decomposition
Hydract A/S

Current Assets 7.2m
Cash & Short-Term Investments 217k
Receivables 735k
Other Current Assets 6.3m
Non-Current Assets 33.4m
Long-Term Investments 88k
PP&E 1.2m
Intangibles 32.1m
Other Non-Current Assets 1k
Current Liabilities 4m
Other Current Liabilities 4m
Non-Current Liabilities 13.3m
Long-Term Debt 12.1m
Other Non-Current Liabilities 1.2m
Efficiency

Earnings Waterfall
Hydract A/S

Revenue
9m DKK
Cost of Revenue
-9.4m DKK
Gross Profit
-480.1k DKK
Operating Expenses
-9.8m DKK
Operating Income
-10.3m DKK
Other Expenses
-3.2m DKK
Net Income
-13.4m DKK

Free Cash Flow Analysis
Hydract A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HYDRCT Profitability Score
Profitability Due Diligence

Hydract A/S's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

16/100
Profitability
Score

Hydract A/S's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

HYDRCT Solvency Score
Solvency Due Diligence

Hydract A/S's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Hydract A/S's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HYDRCT Price Targets Summary
Hydract A/S

There are no price targets for HYDRCT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HYDRCT?

Click here to dive deeper.

Dividends

Hydract A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for HYDRCT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one HYDRCT stock?

The intrinsic value of one HYDRCT stock under the Base Case scenario is 0.12 DKK.

Is HYDRCT stock undervalued or overvalued?

Compared to the current market price of 0.49 DKK, Hydract A/S is Overvalued by 76%.

Back to Top