Harboes Bryggeri A/S
CSE:HARB B

Watchlist Manager
Harboes Bryggeri A/S Logo
Harboes Bryggeri A/S
CSE:HARB B
Watchlist
Price: 154.5 DKK 1.64%
Market Cap: 652.4m DKK
Have any thoughts about
Harboes Bryggeri A/S?
Write Note

Relative Value

The Relative Value of one HARB B stock under the Base Case scenario is 228.11 DKK. Compared to the current market price of 154.5 DKK, Harboes Bryggeri A/S is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HARB B Relative Value
Base Case
228.11 DKK
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
vs History
38
vs Industry
42
Median 3Y
11.1
Median 5Y
5.7
Industry
19.9
vs History
39
vs Industry
57
Median 3Y
5.2
Median 5Y
3.1
Industry
13.6
vs History
6
vs Industry
14
Median 3Y
2.8
Median 5Y
2.8
Industry
21.4
vs History
9
vs Industry
57
Median 3Y
0.5
Median 5Y
0.5
Industry
2.2
vs History
9
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1.9
vs History
11
vs Industry
68
Median 3Y
1.5
Median 5Y
1.5
Industry
5.1
vs History
33
vs Industry
58
Median 3Y
4.1
Median 5Y
4
Industry
12.2
vs History
33
vs Industry
39
Median 3Y
5.9
Median 5Y
-11.6
Industry
15.7
vs History
39
vs Industry
59
Median 3Y
6.1
Median 5Y
3.9
Industry
14.6
vs History
vs Industry
27
Median 3Y
-7.6
Median 5Y
3
Industry
20.3
vs History
9
vs Industry
58
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6

Multiples Across Competitors

HARB B Competitors Multiples
Harboes Bryggeri A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Harboes Bryggeri A/S
CSE:HARB B
652.4m DKK 0.4 11.4 4.8 9.7
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.8 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
95.1B EUR 1.7 15.2 8.1 11.1
NL
Heineken NV
AEX:HEIA
38.7B EUR 1.3 36.8 7 12.6
BR
Ambev SA
BOVESPA:ABEV3
189.7B BRL 2.3 13.6 26.8 0
NL
Heineken Holding NV
AEX:HEIO
16.3B EUR 0.5 30.3 4.6 9.4
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.9 14.5 9 14.5
CN
Tsingtao Brewery Co Ltd
SSE:600600
108.6B CNY 3.4 25 16.8 16.8
CA
Molson Coors Canada Inc
OTC:MXGBF
13.3B USD 0 0 0 0
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
98.4B HKD 2 17.6 4.8 8.7
DK
Carlsberg A/S
CSE:CARL B
90.6B DKK 1.2 -2.2 7.5 10.4

See Also

Discover More
Back to Top