Harboes Bryggeri A/S
CSE:HARB B

Watchlist Manager
Harboes Bryggeri A/S Logo
Harboes Bryggeri A/S
CSE:HARB B
Watchlist
Price: 155 DKK 0.32% Market Closed
Market Cap: 654.5m DKK
Have any thoughts about
Harboes Bryggeri A/S?
Write Note

Cash Flow Statement

Cash Flow Statement
Harboes Bryggeri A/S

Rotate your device to view
Cash Flow Statement
Currency: DKK
Oct-2019 Apr-2020 Oct-2020 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Operating Cash Flow
Net Income
(28)
(27)
(9)
10
25
19
(3)
(1)
(18)
(37)
(13)
(3)
31
59
70
77
79
Depreciation & Amortization
110
105
103
98
122
98
123
100
97
95
92
88
86
85
84
81
80
Other Non-Cash Items
(11)
(11)
(11)
(7)
(9)
(7)
(9)
(4)
(5)
(4)
(5)
(10)
(10)
(11)
(12)
(12)
(12)
Cash Taxes Paid
4
5
8
8
18
17
17
12
3
3
0
7
7
5
11
4
5
Cash Interest Paid
9
10
10
10
13
11
13
10
10
10
10
11
12
13
13
2
(1)
Change in Working Capital
44
84
14
(79)
(93)
(121)
(85)
5
(24)
(12)
(31)
(134)
(49)
(4)
23
36
(20)
Cash from Operating Activities
114
N/A
151
+32%
98
-36%
21
-78%
45
+109%
(10)
N/A
27
N/A
100
+277%
50
-50%
42
-17%
43
+4%
(59)
N/A
57
N/A
128
+126%
165
+28%
182
+10%
128
-30%
Investing Cash Flow
Capital Expenditures
(70)
(62)
(30)
(45)
(56)
(54)
(67)
(49)
(57)
(54)
(63)
(62)
(48)
(51)
(65)
(129)
(144)
Other Items
5
2
4
9
10
6
6
2
5
3
4
4
1
2
3
2
2
Cash from Investing Activities
(65)
N/A
(60)
+7%
(26)
+57%
(36)
-38%
(47)
-29%
(48)
-3%
(60)
-26%
(47)
+22%
(52)
-10%
(51)
+1%
(59)
-14%
(57)
+3%
(47)
+18%
(49)
-5%
(62)
-26%
(127)
-105%
(142)
-12%
Financing Cash Flow
Net Issuance of Common Stock
(27)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
14
16
(11)
(4)
(8)
(8)
(11)
(13)
(7)
(7)
(5)
90
12
(6)
11
(29)
33
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(9)
(10)
(10)
(10)
(13)
(11)
(13)
(10)
(10)
(10)
(10)
(11)
(12)
(13)
(13)
(2)
1
Cash from Financing Activities
(21)
N/A
5
N/A
(21)
N/A
(14)
+34%
(21)
-46%
(19)
+10%
(25)
-32%
(23)
+5%
(17)
+27%
(17)
+1%
(15)
+11%
79
N/A
0
-100%
(19)
N/A
(2)
+88%
(31)
-1 263%
34
N/A
Change in Cash
Effect of Foreign Exchange Rates
(1)
(0)
0
(0)
(0)
1
1
(0)
(0)
(0)
(0)
0
0
0
0
0
0
Net Change in Cash
26
N/A
96
+263%
50
-48%
(29)
N/A
(23)
+22%
(76)
-231%
(58)
+24%
29
N/A
(19)
N/A
(26)
-41%
(30)
-15%
(37)
-21%
10
N/A
60
+497%
101
+67%
24
-76%
20
-15%
Free Cash Flow
Free Cash Flow
44
N/A
89
+103%
67
-24%
(24)
N/A
(12)
+52%
(64)
-457%
(40)
+38%
51
N/A
(7)
N/A
(12)
-81%
(19)
-55%
(120)
-523%
8
N/A
77
+808%
100
+30%
53
-47%
(16)
N/A

See Also

Discover More