G

Green Hydrogen Systems A/S
CSE:GREENH

Watchlist Manager
Green Hydrogen Systems A/S
CSE:GREENH
Watchlist
Price: 2.04 DKK -5.9%
Market Cap: 383m DKK
Have any thoughts about
Green Hydrogen Systems A/S?
Write Note

Intrinsic Value

GREENH's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one GREENH stock under the Base Case scenario is 9.17 DKK. Compared to the current market price of 2.04 DKK, Green Hydrogen Systems A/S is Undervalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GREENH Intrinsic Value
9.17 DKK
Undervaluation 78%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Green Hydrogen Systems A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GREENH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GREENH?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Green Hydrogen Systems A/S

Provide an overview of the primary business activities
of Green Hydrogen Systems A/S.

What unique competitive advantages
does Green Hydrogen Systems A/S hold over its rivals?

What risks and challenges
does Green Hydrogen Systems A/S face in the near future?

Summarize the latest earnings call
of Green Hydrogen Systems A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Green Hydrogen Systems A/S.

Provide P/S
for Green Hydrogen Systems A/S.

Provide P/E
for Green Hydrogen Systems A/S.

Provide P/OCF
for Green Hydrogen Systems A/S.

Provide P/FCFE
for Green Hydrogen Systems A/S.

Provide P/B
for Green Hydrogen Systems A/S.

Provide EV/S
for Green Hydrogen Systems A/S.

Provide EV/GP
for Green Hydrogen Systems A/S.

Provide EV/EBITDA
for Green Hydrogen Systems A/S.

Provide EV/EBIT
for Green Hydrogen Systems A/S.

Provide EV/OCF
for Green Hydrogen Systems A/S.

Provide EV/FCFF
for Green Hydrogen Systems A/S.

Provide EV/IC
for Green Hydrogen Systems A/S.

Show me price targets
for Green Hydrogen Systems A/S made by professional analysts.

What are the Revenue projections
for Green Hydrogen Systems A/S?

How accurate were the past Revenue estimates
for Green Hydrogen Systems A/S?

What are the Net Income projections
for Green Hydrogen Systems A/S?

How accurate were the past Net Income estimates
for Green Hydrogen Systems A/S?

What are the EPS projections
for Green Hydrogen Systems A/S?

How accurate were the past EPS estimates
for Green Hydrogen Systems A/S?

What are the EBIT projections
for Green Hydrogen Systems A/S?

How accurate were the past EBIT estimates
for Green Hydrogen Systems A/S?

Compare the revenue forecasts
for Green Hydrogen Systems A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Green Hydrogen Systems A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Green Hydrogen Systems A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Green Hydrogen Systems A/S compared to its peers.

Compare the P/E ratios
of Green Hydrogen Systems A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Green Hydrogen Systems A/S with its peers.

Analyze the financial leverage
of Green Hydrogen Systems A/S compared to its main competitors.

Show all profitability ratios
for Green Hydrogen Systems A/S.

Provide ROE
for Green Hydrogen Systems A/S.

Provide ROA
for Green Hydrogen Systems A/S.

Provide ROIC
for Green Hydrogen Systems A/S.

Provide ROCE
for Green Hydrogen Systems A/S.

Provide Gross Margin
for Green Hydrogen Systems A/S.

Provide Operating Margin
for Green Hydrogen Systems A/S.

Provide Net Margin
for Green Hydrogen Systems A/S.

Provide FCF Margin
for Green Hydrogen Systems A/S.

Show all solvency ratios
for Green Hydrogen Systems A/S.

Provide D/E Ratio
for Green Hydrogen Systems A/S.

Provide D/A Ratio
for Green Hydrogen Systems A/S.

Provide Interest Coverage Ratio
for Green Hydrogen Systems A/S.

Provide Altman Z-Score Ratio
for Green Hydrogen Systems A/S.

Provide Quick Ratio
for Green Hydrogen Systems A/S.

Provide Current Ratio
for Green Hydrogen Systems A/S.

Provide Cash Ratio
for Green Hydrogen Systems A/S.

What is the historical Revenue growth
over the last 5 years for Green Hydrogen Systems A/S?

What is the historical Net Income growth
over the last 5 years for Green Hydrogen Systems A/S?

What is the current Free Cash Flow
of Green Hydrogen Systems A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Green Hydrogen Systems A/S.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Green Hydrogen Systems A/S

Balance Sheet Decomposition
Green Hydrogen Systems A/S

Current Assets 972.3m
Cash & Short-Term Investments 46.6m
Receivables 67.7m
Other Current Assets 858m
Non-Current Assets 1.2B
Long-Term Investments 573.8m
PP&E 381.5m
Intangibles 280m
Other Non-Current Assets 2.8m
Current Liabilities 1.1B
Accounts Payable 46.6m
Other Current Liabilities 1.1B
Non-Current Liabilities 402.3m
Long-Term Debt 402.3m
Efficiency

Earnings Waterfall
Green Hydrogen Systems A/S

Revenue
59.9m DKK
Cost of Revenue
-161.5m DKK
Gross Profit
-101.7m DKK
Operating Expenses
-292.7m DKK
Operating Income
-394.4m DKK
Other Expenses
-23.9m DKK
Net Income
-418.2m DKK

Free Cash Flow Analysis
Green Hydrogen Systems A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first half of 2024, Green Hydrogen Systems more than doubled its revenue to DKK 32.6 million, driven by its A-Series units. However, the company is now transitioning to its advanced X-Series, expected to see significant order intake in H2 2024. Despite project complexities, interest remains strong. The company maintains its full-year guidance, forecasting revenue between DKK 125 million and 165 million and an EBITDA loss of DKK 220 million to 260 million. With a cash balance of DKK 360 million, they are well-positioned for future growth.

What is Earnings Call?
Fundamental Scores

GREENH Profitability Score
Profitability Due Diligence

Green Hydrogen Systems A/S's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
29/100
Profitability
Score

Green Hydrogen Systems A/S's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

GREENH Solvency Score
Solvency Due Diligence

Green Hydrogen Systems A/S's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
26/100
Solvency
Score

Green Hydrogen Systems A/S's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GREENH Price Targets Summary
Green Hydrogen Systems A/S

Wall Street analysts forecast GREENH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GREENH is 5 DKK with a low forecast of 4.95 DKK and a high forecast of 5.15 DKK.

Lowest
Price Target
4.95 DKK
143% Upside
Average
Price Target
5 DKK
145% Upside
Highest
Price Target
5.15 DKK
152% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GREENH?

Click here to dive deeper.

Dividends

Green Hydrogen Systems A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for GREENH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Green Hydrogen Systems A/S

Country

Denmark

Industry

Electrical Equipment

Market Cap

383m DKK

Dividend Yield

0%

Description

Green Hydrogen Systems produces and delivers hydrogen supply systems. The company combines efficient, standardized and modular electrolysis technology with an industrial approach to procurement and production. The firm's goal is to enable the production of green hydrogen at competitive prices for use in a variety of applications, including Power-to-X installations, transportation, and industrial plants. Green Hydrogen Systems' products include HyProvide A-Series, electrolysis units that can work singly or multiple together in a cluster to achieve higher capacity as well as HyProvide X-Series which is based on the existing technology but is targeted at large scale projects, e.g., industry and heavy transport.

Contact

Kolding
Nordager 21
+4575503500
www.greenhydrogensystems.com

IPO

2021-06-17

Employees

307

Officers

Chief Executive Officer
Mr. Peter Friis
Chief Operating Officer
Carsten Schutz
Head of Investors Relations
Mr. Jens Holm Binger
Head of Marketing & Media Relations
Ms. Aleksandra Lozinska
Chief Human Resource Officer
Ms. Birgitte Hogh Frederiksen
Chief Commercial Officer
Mr. Soren Rydbirk
Show More
Head of Public Affairs & Media Relations
Jesper Buhl
Head of Communications and External Relations
Ms. Lene Rode
Show Less

See Also

Discover More
What is the Intrinsic Value of one GREENH stock?

The intrinsic value of one GREENH stock under the Base Case scenario is 9.17 DKK.

Is GREENH stock undervalued or overvalued?

Compared to the current market price of 2.04 DKK, Green Hydrogen Systems A/S is Undervalued by 78%.

Back to Top