G

Green Hydrogen Systems A/S
CSE:GREENH

Watchlist Manager
Green Hydrogen Systems A/S
CSE:GREENH
Watchlist
Price: 2.566 DKK 0.31% Market Closed
Market Cap: 481.7m DKK
Have any thoughts about
Green Hydrogen Systems A/S?
Write Note

Relative Value

The Relative Value of one GREENH stock under the Base Case scenario is 7.387 DKK. Compared to the current market price of 2.566 DKK, Green Hydrogen Systems A/S is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GREENH Relative Value
Base Case
7.387 DKK
Undervaluation 65%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
1
Median 3Y
74
Median 5Y
138.5
Industry
1.7
Forward
3.1
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-5.4
Industry
22.7
Forward
-1.4
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-9.4
Industry
14.3
vs History
vs Industry
33
Median 3Y
-4.9
Median 5Y
-3.3
Industry
19.7
vs History
95
vs Industry
47
Median 3Y
2.1
Median 5Y
2.1
Industry
1.9
vs History
95
vs Industry
1
Median 3Y
73.3
Median 5Y
112.1
Industry
1.7
Forward
5.5
vs History
vs Industry
3
Median 3Y
-13.2
Median 5Y
-9.9
Industry
7.1
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-8.5
Industry
14.6
Forward
-3.2
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-8.5
Industry
17.9
Forward
-3
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.9
Industry
14
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.6
Industry
17.5
vs History
95
vs Industry
68
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6

Multiples Across Competitors

GREENH Competitors Multiples
Green Hydrogen Systems A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Green Hydrogen Systems A/S
CSE:GREENH
481.7m DKK 8 -1.2 -2.1 -2.1
DE
Siemens Energy AG
XETRA:ENR
41.3B EUR 1.2 34.9 26.3 -436.5
JP
Mitsubishi Electric Corp
TSE:6503
5.4T JPY 1 19 8.2 12.9
CN
NARI Technology Co Ltd
SSE:600406
190.5B CNY 3.4 25.4 20.9 20.9
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
21.5B EUR 2.9 92 83.5 83.5
IN
ABB India Ltd
NSE:ABB
1.4T INR 11.9 81.7 64.1 68.3
DK
Vestas Wind Systems A/S
CSE:VWS
97.5B DKK 0.9 -266.8 -904.1 -904.1
CN
Shanghai Electric Group Co Ltd
SSE:601727
90.5B CNY 0.8 407.2 42.4 42.4
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
11.4B 0 0 0 0
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
14.9T KRW 4.5 29.2 20 21.8
IN
Suzlon Energy Ltd
NSE:SUZLON
789.8B INR 10.1 82.3 61.7 72.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
G
Green Hydrogen Systems A/S
CSE:GREENH
Average EV/EBIT: 46
Negative Multiple: -2.1
N/A N/A
DE
Siemens Energy AG
XETRA:ENR
Negative Multiple: -436.5 N/A N/A
JP
Mitsubishi Electric Corp
TSE:6503
12.9
N/A N/A
CN
NARI Technology Co Ltd
SSE:600406
20.9
13%
1.6
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
83.5
64%
1.3
IN
ABB India Ltd
NSE:ABB
68.3
29%
2.4
DK
Vestas Wind Systems A/S
CSE:VWS
Negative Multiple: -904.1
269%
N/A
CN
Shanghai Electric Group Co Ltd
SSE:601727
42.4
13%
3.3
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A N/A
KR
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
21.8
52%
0.4
IN
Suzlon Energy Ltd
NSE:SUZLON
72.2
57%
1.3