Genmab A/S
CSE:GMAB

Watchlist Manager
Genmab A/S Logo
Genmab A/S
CSE:GMAB
Watchlist
Price: 1 399.5 DKK -1.03% Market Closed
Market Cap: 92.6B DKK

Income Statement

Earnings Waterfall
Genmab A/S

Revenue
21.5B DKK
Cost of Revenue
-985m DKK
Gross Profit
20.5B DKK
Operating Expenses
-13.5B DKK
Operating Income
7.1B DKK
Other Expenses
765m DKK
Net Income
7.8B DKK

Income Statement
Genmab A/S

Rotate your device to view
Income Statement
Currency: DKK
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
850
N/A
710
-16%
768
+8%
774
+1%
1 133
+46%
1 197
+6%
1 377
+15%
1 463
+6%
1 816
+24%
1 897
+4%
2 316
+22%
2 275
-2%
2 365
+4%
2 796
+18%
2 532
-9%
2 807
+11%
3 025
+8%
2 935
-3%
3 199
+9%
3 641
+14%
5 366
+47%
5 667
+6%
10 344
+83%
11 028
+7%
10 111
-8%
10 800
+7%
7 321
-32%
7 907
+8%
8 417
+6%
9 020
+7%
10 210
+13%
11 987
+17%
14 505
+21%
15 330
+6%
16 366
+7%
17 023
+4%
16 474
-3%
17 763
+8%
18 967
+7%
19 763
+4%
21 526
+9%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(100)
(226)
(411)
(601)
(774)
(985)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
8 417
N/A
0
N/A
0
N/A
0
N/A
14 505
N/A
0
N/A
0
N/A
4 644
N/A
16 248
+250%
13 154
-19%
18 366
+40%
18 989
+3%
20 541
+8%
Operating Income
Operating Expenses
(585)
(368)
(355)
(358)
(403)
(623)
(700)
(743)
(763)
(814)
(839)
(926)
(999)
(1 174)
(1 311)
(1 445)
(1 645)
(1 905)
(2 167)
(2 458)
(2 728)
(2 932)
(3 249)
(3 426)
(3 798)
(4 026)
(4 257)
(4 811)
(5 464)
(6 020)
(6 750)
(7 486)
(8 200)
(9 050)
(9 836)
(10 607)
(10 927)
(11 667)
(12 362)
(12 583)
(13 462)
Selling, General & Administrative
(80)
(86)
(90)
(92)
(91)
(93)
(94)
(101)
(102)
(110)
(121)
(131)
(147)
(157)
(177)
(195)
(212)
(240)
(258)
(284)
(339)
(377)
(483)
(547)
(651)
(756)
(841)
(1 002)
(1 266)
(1 534)
(1 903)
(2 267)
(2 638)
(2 900)
(3 115)
(3 284)
(3 252)
(3 478)
(3 524)
(3 550)
(3 754)
Research & Development
(506)
(459)
(441)
(443)
(461)
(529)
(606)
(642)
(620)
(704)
(718)
(795)
(805)
(1 017)
(1 134)
(1 250)
(1 345)
(1 665)
(1 909)
(2 174)
(2 250)
(2 555)
(2 767)
(2 880)
(2 937)
0
(1 642)
(2 035)
(4 181)
(4 486)
(4 847)
(5 219)
(5 454)
(6 150)
(6 721)
(7 323)
(7 575)
(8 189)
(8 838)
(9 033)
(9 594)
Depreciation & Amortization
0
0
0
0
(27)
0
0
0
(41)
0
0
0
(48)
0
0
0
(88)
0
0
0
(139)
0
0
0
(210)
0
0
0
(17)
0
0
0
(108)
0
0
0
(100)
0
0
0
(114)
Other Operating Expenses
0
176
176
176
176
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 270)
(1 774)
(1 774)
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
265
N/A
342
+29%
413
+21%
416
+1%
730
+75%
574
-21%
676
+18%
720
+7%
1 053
+46%
1 083
+3%
1 477
+36%
1 349
-9%
1 366
+1%
1 622
+19%
1 221
-25%
1 363
+12%
1 380
+1%
1 030
-25%
1 032
+0%
1 183
+15%
2 638
+123%
2 735
+4%
7 095
+159%
7 602
+7%
6 313
-17%
6 774
+7%
3 064
-55%
3 096
+1%
2 953
-5%
3 000
+2%
3 460
+15%
4 501
+30%
6 305
+40%
6 280
0%
6 530
+4%
6 316
-3%
5 321
-16%
5 685
+7%
6 004
+6%
6 406
+7%
7 079
+11%
Pre-Tax Income
Interest Income Expense
32
73
45
22
27
(45)
4
9
77
80
(92)
(160)
(280)
(323)
22
118
232
420
193
511
221
384
242
(294)
(409)
200
4
472
965
171
1 778
2 838
678
429
(587)
(943)
316
1 382
1 643
275
2 461
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
0
0
0
0
0
(176)
(193)
(376)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
297
N/A
415
+40%
458
+10%
438
-4%
758
+73%
529
-30%
681
+29%
729
+7%
1 130
+55%
1 162
+3%
1 385
+19%
1 189
-14%
1 064
-11%
1 299
+22%
1 243
-4%
1 481
+19%
1 612
+9%
1 450
-10%
1 226
-15%
1 694
+38%
2 859
+69%
3 119
+9%
7 336
+135%
7 308
0%
5 904
-19%
6 974
+18%
3 068
-56%
3 568
+16%
3 918
+10%
3 171
-19%
5 238
+65%
7 339
+40%
6 945
-5%
6 709
-3%
5 943
-11%
5 373
-10%
5 637
+5%
7 067
+25%
7 471
+6%
6 488
-13%
9 164
+41%
Net Income
Tax Provision
4
5
5
5
6
6
6
6
57
53
(31)
(30)
40
(13)
(4)
(57)
(140)
(105)
(56)
(166)
(693)
(756)
(1 681)
(1 659)
(1 146)
(1 389)
(555)
(695)
(961)
(794)
(1 276)
(1 685)
(1 493)
(1 426)
(1 194)
(1 077)
(1 285)
(1 616)
(1 969)
(1 849)
(1 320)
Income from Continuing Operations
301
420
463
443
764
535
687
735
1 187
1 215
1 354
1 159
1 104
1 286
1 239
1 424
1 472
1 346
1 170
1 528
2 166
2 363
5 656
5 649
4 758
5 585
2 513
2 873
2 957
2 377
3 962
5 654
5 452
5 283
4 749
4 296
4 352
5 451
5 502
4 639
7 844
Net Income (Common)
301
N/A
420
+39%
463
+10%
443
-4%
764
+72%
535
-30%
687
+28%
735
+7%
1 187
+61%
1 215
+2%
1 354
+11%
1 159
-14%
1 104
-5%
1 286
+17%
1 239
-4%
1 424
+15%
1 472
+3%
1 346
-9%
1 170
-13%
1 528
+31%
2 166
+42%
2 363
+9%
5 656
+139%
5 649
0%
4 758
-16%
5 585
+17%
2 513
-55%
2 873
+14%
2 957
+3%
2 377
-20%
3 962
+67%
5 654
+43%
5 452
-4%
5 283
-3%
4 749
-10%
4 296
-10%
4 352
+1%
5 451
+25%
5 502
+1%
4 639
-16%
7 844
+69%
EPS (Diluted)
5.29
N/A
7.03
+33%
7.57
+8%
7.26
-4%
13.05
+80%
8.95
-31%
11.1
+24%
11.89
+7%
19.22
+62%
20.01
+4%
21.8
+9%
18.36
-16%
17.77
-3%
20.71
+17%
20.02
-3%
22.97
+15%
23.73
+3%
21.8
-8%
18.6
-15%
23.55
+27%
34.04
+45%
35.92
+6%
85.97
+139%
85.69
0%
72.22
-16%
84.64
+17%
38.1
-55%
43.48
+14%
44.77
+3%
36.03
-20%
60.04
+67%
85.77
+43%
82.59
-4%
80.18
-3%
72.12
-10%
65.2
-10%
66.02
+1%
83.01
+26%
84.79
+2%
72.58
-14%
121.36
+67%