Flugger group A/S
CSE:FLUG B

Watchlist Manager
Flugger group A/S Logo
Flugger group A/S
CSE:FLUG B
Watchlist
Price: 326 DKK
Market Cap: 959.4m DKK
Have any thoughts about
Flugger group A/S?
Write Note

Relative Value

The Relative Value of one FLUG B stock under the Base Case scenario is 620.95 DKK. Compared to the current market price of 326 DKK, Flugger group A/S is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLUG B Relative Value
Base Case
620.95 DKK
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
vs Industry
3
Median 3Y
-45.9
Median 5Y
-16.9
Industry
21.8
vs History
69
vs Industry
61
Median 3Y
7.6
Median 5Y
5.4
Industry
13.1
vs History
vs Industry
42
Median 3Y
-29.7
Median 5Y
-11
Industry
20.7
vs History
65
vs Industry
50
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
vs History
36
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
vs History
41
vs Industry
85
Median 3Y
1.4
Median 5Y
1.4
Industry
7.2
vs History
22
vs Industry
48
Median 3Y
8.1
Median 5Y
5.7
Industry
13.1
vs History
vs Industry
28
Median 3Y
-61
Median 5Y
9.1
Industry
17.2
vs History
65
vs Industry
55
Median 3Y
10.5
Median 5Y
7.2
Industry
13.9
vs History
38
vs Industry
39
Median 3Y
9.4
Median 5Y
7.2
Industry
19
vs History
60
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

FLUG B Competitors Multiples
Flugger group A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Flugger group A/S
CSE:FLUG B
975.3m DKK 0.5 -46.4 8.7 -150.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -104.8 13 73.5
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
620.7T IDR 22.6 -541.3 -807.9 -807.9
US
Dow Inc
NYSE:DOW
31.2B USD 0.7 29.6 9.5 23.8
UK
LyondellBasell Industries NV
NYSE:LYB
26.7B USD 0.7 12.5 7.8 11.6
KR
LG Chem Ltd
KRX:051910
23.9T KRW 0.5 84.3 6.3 26.1
US
Westlake Corp
NYSE:WLK
16.5B USD 1.4 171.9 9.3 21.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
100.5B CNY 0.4 12.8 15.8 15.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
90.5B CNY 0.3 46.9 21.9 21.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
927.4B INR 15.2 100.3 62.2 68.9

See Also

Discover More
Back to Top