
DSV A/S
CSE:DSV

Intrinsic Value
The intrinsic value of one
DSV
stock under the Base Case scenario is
1 551.96
DKK.
Compared to the current market price of 1 223 DKK,
DSV A/S
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
DSV A/S
Fundamental Analysis


Revenue & Expenses Breakdown
DSV A/S
Balance Sheet Decomposition
DSV A/S
Current Assets | 126.5B |
Cash & Short-Term Investments | 83.6B |
Receivables | 37.9B |
Other Current Assets | 5B |
Non-Current Assets | 110B |
PP&E | 25.5B |
Intangibles | 77.9B |
Other Non-Current Assets | 6.7B |
Free Cash Flow Analysis
DSV A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
DSV A/S
Revenue
|
167.1B
DKK
|
Cost of Revenue
|
-124.1B
DKK
|
Gross Profit
|
43B
DKK
|
Operating Expenses
|
-26.9B
DKK
|
Operating Income
|
16.1B
DKK
|
Other Expenses
|
-6B
DKK
|
Net Income
|
10.1B
DKK
|
DSV Profitability Score
Profitability Due Diligence
DSV A/S's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
DSV A/S's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
DSV Solvency Score
Solvency Due Diligence
DSV A/S's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
DSV A/S's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DSV Price Targets Summary
DSV A/S
According to Wall Street analysts, the average 1-year price target for
DSV
is 1 883.66 DKK
with a low forecast of 1 696.8 DKK and a high forecast of 2 415 DKK.
Dividends
Current shareholder yield for DSV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DSV
stock under the Base Case scenario is
1 551.96
DKK.
Compared to the current market price of 1 223 DKK,
DSV A/S
is
Undervalued by 21%.