DSV A/S
CSE:DSV

Watchlist Manager
DSV A/S Logo
DSV A/S
CSE:DSV
Watchlist
Price: 1 504 DKK -0.4% Market Closed
Market Cap: 352.3B DKK
Have any thoughts about
DSV A/S?
Write Note

Intrinsic Value

The intrinsic value of one DSV stock under the Base Case scenario is 1 242.26 DKK. Compared to the current market price of 1 504 DKK, DSV A/S is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DSV Intrinsic Value
1 242.26 DKK
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
DSV A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DSV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DSV?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
DSV A/S

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about DSV A/S

Provide an overview of the primary business activities
of DSV A/S.

What unique competitive advantages
does DSV A/S hold over its rivals?

What risks and challenges
does DSV A/S face in the near future?

Summarize the latest earnings call
of DSV A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DSV A/S.

Provide P/S
for DSV A/S.

Provide P/E
for DSV A/S.

Provide P/OCF
for DSV A/S.

Provide P/FCFE
for DSV A/S.

Provide P/B
for DSV A/S.

Provide EV/S
for DSV A/S.

Provide EV/GP
for DSV A/S.

Provide EV/EBITDA
for DSV A/S.

Provide EV/EBIT
for DSV A/S.

Provide EV/OCF
for DSV A/S.

Provide EV/FCFF
for DSV A/S.

Provide EV/IC
for DSV A/S.

Show me price targets
for DSV A/S made by professional analysts.

What are the Revenue projections
for DSV A/S?

How accurate were the past Revenue estimates
for DSV A/S?

What are the Net Income projections
for DSV A/S?

How accurate were the past Net Income estimates
for DSV A/S?

What are the EPS projections
for DSV A/S?

How accurate were the past EPS estimates
for DSV A/S?

What are the EBIT projections
for DSV A/S?

How accurate were the past EBIT estimates
for DSV A/S?

Compare the revenue forecasts
for DSV A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DSV A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DSV A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of DSV A/S compared to its peers.

Compare the P/E ratios
of DSV A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing DSV A/S with its peers.

Analyze the financial leverage
of DSV A/S compared to its main competitors.

Show all profitability ratios
for DSV A/S.

Provide ROE
for DSV A/S.

Provide ROA
for DSV A/S.

Provide ROIC
for DSV A/S.

Provide ROCE
for DSV A/S.

Provide Gross Margin
for DSV A/S.

Provide Operating Margin
for DSV A/S.

Provide Net Margin
for DSV A/S.

Provide FCF Margin
for DSV A/S.

Show all solvency ratios
for DSV A/S.

Provide D/E Ratio
for DSV A/S.

Provide D/A Ratio
for DSV A/S.

Provide Interest Coverage Ratio
for DSV A/S.

Provide Altman Z-Score Ratio
for DSV A/S.

Provide Quick Ratio
for DSV A/S.

Provide Current Ratio
for DSV A/S.

Provide Cash Ratio
for DSV A/S.

What is the historical Revenue growth
over the last 5 years for DSV A/S?

What is the historical Net Income growth
over the last 5 years for DSV A/S?

What is the current Free Cash Flow
of DSV A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for DSV A/S.

Business Breakdown

DSV A/S is a global leader in logistics and supply chain management, born from the merger of three established companies in the logistics sector. With a presence in over 80 countries and a vast network of partners, DSV provides a comprehensive range of services including freight forwarding, road transport, and contract logistics. This wide array of offerings positions the company as a critical enabler of global trade, facilitating the movement of goods efficiently through a combination of air, sea, and land transport solutions. Investors will appreciate DSV's commitment to innovation and technology, which not only enhances operational efficiency but also improves customer satisfaction, allow...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DSV A/S

Current Assets 51B
Cash & Short-Term Investments 8.5B
Receivables 38.5B
Other Current Assets 3.9B
Non-Current Assets 107.4B
PP&E 24.8B
Intangibles 76.5B
Other Non-Current Assets 6.1B
Current Liabilities 40B
Accounts Payable 14.9B
Accrued Liabilities 8.6B
Other Current Liabilities 16.5B
Non-Current Liabilities 46.3B
Long-Term Debt 40.8B
Other Non-Current Liabilities 5.5B
Efficiency

Earnings Waterfall
DSV A/S

Revenue
160.1B DKK
Cost of Revenue
-117.5B DKK
Gross Profit
42.6B DKK
Operating Expenses
-26.5B DKK
Operating Income
16.1B DKK
Other Expenses
-5.3B DKK
Net Income
10.8B DKK

Free Cash Flow Analysis
DSV A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, the company reported solid growth, with EBIT up 1.5% and gross profit increasing by 4.8%. Revenue surged due to higher shipment volumes, particularly in Air and Sea, which grew by 8%. However, cost pressures are evident, with inflation impacting margins and a forecasted gearing ratio of 1.7x. The guidance has been narrowed to DKK 16-17 billion for revenue growth, emphasizing operational efficiency. The upcoming acquisition of Schenker is progressing well, with expectations to close by Q2 2025, aiming to bolster market share significantly.

What is Earnings Call?
Fundamental Scores

DSV Profitability Score
Profitability Due Diligence

DSV A/S's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive ROE
54/100
Profitability
Score

DSV A/S's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

DSV Solvency Score
Solvency Due Diligence

DSV A/S's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

DSV A/S's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSV Price Targets Summary
DSV A/S

Wall Street analysts forecast DSV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DSV is 1 801.72 DKK with a low forecast of 1 464.5 DKK and a high forecast of 2 310 DKK.

Lowest
Price Target
1 464.5 DKK
3% Downside
Average
Price Target
1 801.72 DKK
20% Upside
Highest
Price Target
2 310 DKK
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DSV?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DSV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

DSV News

Other Videos

Profile

DSV A/S Logo
DSV A/S

Country

Denmark

Industry

Logistics & Transportation

Market Cap

352.3B DKK

Dividend Yield

0.47%

Description

DSV A/S engages in the global supply of transport and logistics services. The Company’s operations are divided into three business segments: The Air and Sea service, which provides air and sea freight services across the globe; The Road, that provides road freight services across Europe, North America and South Africa and The Solutions segment, which offers contract logistics services, including warehousing and inventory management, across the globe. The firm operates worldwide.

Contact

Hedehusene
Hovedgaden 630
www.dsv.com

IPO

1987-01-01

Employees

77 958

Officers

Group CEO & Member of the Executive Board
Mr. Jens Hesselberg Lund
Group CFO & Member of Executive Board
Mr. Michael Ebbe
Group COO & Member of Executive Board
Mr. Brian Ejsing
Group Chief Information Officer
Mr. Jesper Riis
Director of Investor Relations & Corporate Communication
Mr. Flemming Ole Nielsen
Senior Executive Vice President of Corporate Development
Henrik Kjelgaard
Show More
CEO of DSV Solution
Albert-Derk Bruin
Group Chief Commercial Officer
Morten Landry
Chief Executive Officer of Road Division
Mr. Soren Schmidt
President of DSV Solutions North America
Mr. Michael Marlow
Show Less

See Also

Discover More
What is the Intrinsic Value of one DSV stock?

The intrinsic value of one DSV stock under the Base Case scenario is 1 242.26 DKK.

Is DSV stock undervalued or overvalued?

Compared to the current market price of 1 504 DKK, DSV A/S is Overvalued by 17%.

Back to Top