DSV A/S
CSE:DSV
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
982.2
1 563.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches DKK.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
DSV A/S
Revenue
|
160.1B
DKK
|
Cost of Revenue
|
-117.5B
DKK
|
Gross Profit
|
42.6B
DKK
|
Operating Expenses
|
-26.5B
DKK
|
Operating Income
|
16.1B
DKK
|
Other Expenses
|
-5.3B
DKK
|
Net Income
|
10.8B
DKK
|
Income Statement
DSV A/S
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
47 900
N/A
|
48 582
+1%
|
49 581
+2%
|
50 546
+2%
|
50 802
+1%
|
50 869
+0%
|
53 587
+5%
|
58 066
+8%
|
62 736
+8%
|
67 747
+8%
|
70 651
+4%
|
71 969
+2%
|
73 499
+2%
|
74 901
+2%
|
75 058
+0%
|
75 625
+1%
|
77 127
+2%
|
79 053
+2%
|
80 652
+2%
|
81 240
+1%
|
85 524
+5%
|
94 701
+11%
|
102 031
+8%
|
110 734
+9%
|
114 338
+3%
|
115 932
+1%
|
122 239
+5%
|
131 288
+7%
|
152 720
+16%
|
182 306
+19%
|
209 815
+15%
|
234 733
+12%
|
245 736
+5%
|
235 665
-4%
|
215 494
-9%
|
190 472
-12%
|
165 488
-13%
|
150 785
-9%
|
148 171
-2%
|
151 601
+2%
|
160 120
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(39 715)
|
(40 343)
|
(41 156)
|
(41 895)
|
(41 946)
|
(41 817)
|
(43 857)
|
(47 336)
|
(51 070)
|
(55 216)
|
(57 568)
|
(58 775)
|
(60 146)
|
(61 406)
|
(61 570)
|
(61 868)
|
(63 059)
|
(64 600)
|
(65 103)
|
(64 765)
|
(67 298)
|
(70 947)
|
(78 166)
|
(84 126)
|
(85 932)
|
(87 398)
|
(92 604)
|
(100 706)
|
(119 567)
|
(144 691)
|
(167 108)
|
(186 281)
|
(193 569)
|
(183 516)
|
(164 831)
|
(142 556)
|
(120 461)
|
(106 967)
|
(105 479)
|
(109 399)
|
(117 487)
|
|
Gross Profit |
8 185
N/A
|
8 239
+1%
|
8 425
+2%
|
8 651
+3%
|
8 856
+2%
|
9 052
+2%
|
9 730
+7%
|
10 730
+10%
|
11 666
+9%
|
12 531
+7%
|
13 083
+4%
|
13 194
+1%
|
13 353
+1%
|
13 495
+1%
|
13 488
0%
|
13 757
+2%
|
14 068
+2%
|
14 453
+3%
|
15 549
+8%
|
16 475
+6%
|
18 226
+11%
|
23 754
+30%
|
23 865
+0%
|
26 608
+11%
|
28 406
+7%
|
28 534
+0%
|
29 635
+4%
|
30 582
+3%
|
33 153
+8%
|
37 615
+13%
|
42 707
+14%
|
48 452
+13%
|
52 167
+8%
|
52 149
0%
|
50 663
-3%
|
47 916
-5%
|
45 027
-6%
|
43 818
-3%
|
42 692
-3%
|
42 202
-1%
|
42 633
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5 471)
|
(5 613)
|
(5 706)
|
(5 824)
|
(5 906)
|
(6 002)
|
(6 678)
|
(7 587)
|
(8 371)
|
(9 056)
|
(9 122)
|
(8 893)
|
(8 742)
|
(8 617)
|
(8 583)
|
(8 643)
|
(8 760)
|
(9 003)
|
(9 801)
|
(10 545)
|
(12 018)
|
(17 100)
|
(17 099)
|
(18 860)
|
(19 718)
|
(19 014)
|
(18 614)
|
(18 603)
|
(19 427)
|
(21 392)
|
(23 055)
|
(24 918)
|
(26 599)
|
(26 945)
|
(27 283)
|
(27 284)
|
(26 505)
|
(26 132)
|
(26 000)
|
(26 116)
|
(26 523)
|
|
Selling, General & Administrative |
(5 045)
|
(5 094)
|
(5 187)
|
(5 306)
|
(5 389)
|
(5 477)
|
(6 104)
|
(6 934)
|
(7 642)
|
(8 281)
|
(8 342)
|
(8 128)
|
(7 990)
|
(7 831)
|
(7 797)
|
(7 869)
|
(7 984)
|
(8 241)
|
(8 412)
|
(8 528)
|
(9 251)
|
(13 462)
|
(13 232)
|
(14 750)
|
(15 562)
|
(14 975)
|
(14 664)
|
(14 732)
|
(15 500)
|
(17 198)
|
(18 630)
|
(20 219)
|
(21 676)
|
(21 874)
|
(22 123)
|
(22 055)
|
(21 216)
|
(20 821)
|
(20 604)
|
(20 627)
|
(20 932)
|
|
Depreciation & Amortization |
(493)
|
(519)
|
(519)
|
(518)
|
(517)
|
(525)
|
(574)
|
(653)
|
(729)
|
(775)
|
(780)
|
(765)
|
(752)
|
(786)
|
(786)
|
(774)
|
(776)
|
(762)
|
(1 389)
|
(2 017)
|
(2 767)
|
(3 638)
|
(3 867)
|
(4 110)
|
(4 156)
|
(4 039)
|
(3 950)
|
(3 871)
|
(3 927)
|
(4 194)
|
(4 425)
|
(4 699)
|
(4 923)
|
(5 071)
|
(5 160)
|
(5 229)
|
(5 289)
|
(5 311)
|
(5 396)
|
(5 489)
|
(5 591)
|
|
Other Operating Expenses |
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
2 714
N/A
|
2 626
-3%
|
2 719
+4%
|
2 827
+4%
|
2 950
+4%
|
3 050
+3%
|
3 052
+0%
|
3 143
+3%
|
3 295
+5%
|
3 475
+5%
|
3 961
+14%
|
4 301
+9%
|
4 611
+7%
|
4 878
+6%
|
4 905
+1%
|
5 114
+4%
|
5 308
+4%
|
5 450
+3%
|
5 748
+5%
|
5 930
+3%
|
6 208
+5%
|
6 654
+7%
|
6 766
+2%
|
7 748
+15%
|
8 688
+12%
|
9 520
+10%
|
11 021
+16%
|
11 979
+9%
|
13 726
+15%
|
16 223
+18%
|
19 652
+21%
|
23 534
+20%
|
25 568
+9%
|
25 204
-1%
|
23 380
-7%
|
20 632
-12%
|
18 522
-10%
|
17 686
-5%
|
16 692
-6%
|
16 086
-4%
|
16 110
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(433)
|
(271)
|
(293)
|
(317)
|
(320)
|
(274)
|
(185)
|
(190)
|
(197)
|
(151)
|
(324)
|
(402)
|
(466)
|
(524)
|
(617)
|
(315)
|
(260)
|
(225)
|
(267)
|
(536)
|
(555)
|
(836)
|
(1 278)
|
(1 346)
|
(1 703)
|
(1 713)
|
(1 081)
|
(1 048)
|
(637)
|
(342)
|
(802)
|
(1 033)
|
(988)
|
(754)
|
(750)
|
(435)
|
(971)
|
(1 113)
|
(1 195)
|
(1 431)
|
(1 296)
|
|
Non-Reccuring Items |
(300)
|
(306)
|
(4)
|
(4)
|
(4)
|
(58)
|
(428)
|
(769)
|
(924)
|
(1 002)
|
(792)
|
(539)
|
(507)
|
(525)
|
(365)
|
(277)
|
(154)
|
0
|
0
|
(19)
|
(191)
|
(800)
|
(1 311)
|
(1 807)
|
(2 088)
|
(2 164)
|
(1 653)
|
(1 138)
|
(839)
|
(478)
|
(882)
|
(1 139)
|
(1 441)
|
(1 117)
|
(713)
|
(456)
|
0
|
37
|
0
|
0
|
(124)
|
|
Total Other Income |
0
|
(35)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(22)
|
(4)
|
(9)
|
(17)
|
(16)
|
(72)
|
(136)
|
(234)
|
(499)
|
(347)
|
(379)
|
(365)
|
(112)
|
(133)
|
(104)
|
(91)
|
(120)
|
(176)
|
(289)
|
(310)
|
|
Pre-Tax Income |
1 981
N/A
|
2 014
+2%
|
2 422
+20%
|
2 506
+3%
|
2 626
+5%
|
2 689
+2%
|
2 439
-9%
|
2 184
-10%
|
2 174
0%
|
2 289
+5%
|
2 845
+24%
|
3 360
+18%
|
3 638
+8%
|
3 797
+4%
|
3 923
+3%
|
4 522
+15%
|
4 894
+8%
|
5 201
+6%
|
5 481
+5%
|
5 375
-2%
|
5 462
+2%
|
4 996
-9%
|
4 173
-16%
|
4 586
+10%
|
4 880
+6%
|
5 627
+15%
|
8 215
+46%
|
9 657
+18%
|
12 016
+24%
|
14 904
+24%
|
17 621
+18%
|
20 983
+19%
|
22 774
+9%
|
23 221
+2%
|
21 784
-6%
|
19 637
-10%
|
17 460
-11%
|
16 490
-6%
|
15 321
-7%
|
14 366
-6%
|
14 380
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(510)
|
(523)
|
(623)
|
(638)
|
(663)
|
(631)
|
(575)
|
(520)
|
(536)
|
(611)
|
(731)
|
(837)
|
(841)
|
(785)
|
(811)
|
(965)
|
(1 059)
|
(1 213)
|
(1 299)
|
(1 231)
|
(1 273)
|
(1 290)
|
(1 099)
|
(1 271)
|
(1 377)
|
(1 369)
|
(1 959)
|
(2 264)
|
(2 799)
|
(3 650)
|
(4 310)
|
(5 129)
|
(5 655)
|
(5 550)
|
(5 212)
|
(4 760)
|
(4 201)
|
(4 083)
|
(3 808)
|
(3 516)
|
(3 493)
|
|
Income from Continuing Operations |
1 471
|
1 491
|
1 799
|
1 868
|
1 963
|
2 058
|
1 864
|
1 664
|
1 638
|
1 678
|
2 114
|
2 523
|
2 797
|
3 012
|
3 112
|
3 557
|
3 835
|
3 988
|
4 182
|
4 144
|
4 189
|
3 706
|
3 074
|
3 315
|
3 503
|
4 258
|
6 256
|
7 393
|
9 217
|
11 254
|
13 311
|
15 854
|
17 119
|
17 671
|
16 572
|
14 877
|
13 259
|
12 407
|
11 513
|
10 850
|
10 887
|
|
Income to Minority Interest |
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
(7)
|
(7)
|
(10)
|
(11)
|
(7)
|
(12)
|
(31)
|
(29)
|
(19)
|
(10)
|
12
|
19
|
15
|
4
|
(6)
|
(17)
|
(26)
|
(14)
|
(8)
|
0
|
(2)
|
(29)
|
(49)
|
(80)
|
(93)
|
(106)
|
(103)
|
(98)
|
(91)
|
(85)
|
(92)
|
(87)
|
(87)
|
(79)
|
|
Net Income (Common) |
1 471
N/A
|
1 490
+1%
|
1 797
+21%
|
1 865
+4%
|
1 959
+5%
|
2 056
+5%
|
1 862
-9%
|
1 657
-11%
|
1 631
-2%
|
1 668
+2%
|
2 103
+26%
|
2 516
+20%
|
2 785
+11%
|
2 981
+7%
|
3 083
+3%
|
3 538
+15%
|
3 825
+8%
|
4 000
+5%
|
4 201
+5%
|
4 159
-1%
|
4 193
+1%
|
3 700
-12%
|
3 057
-17%
|
3 289
+8%
|
3 489
+6%
|
4 250
+22%
|
6 256
+47%
|
7 391
+18%
|
9 188
+24%
|
11 205
+22%
|
13 231
+18%
|
15 761
+19%
|
17 013
+8%
|
17 568
+3%
|
16 474
-6%
|
14 786
-10%
|
13 174
-11%
|
12 315
-7%
|
11 426
-7%
|
10 763
-6%
|
10 808
+0%
|
|
EPS (Diluted) |
8.5
N/A
|
8.55
+1%
|
10.5
+23%
|
10.9
+4%
|
11.59
+6%
|
11.95
+3%
|
10.01
-16%
|
8.86
-11%
|
8.67
-2%
|
8.92
+3%
|
11.2
+26%
|
13.31
+19%
|
14.65
+10%
|
15.76
+8%
|
16.48
+5%
|
18.91
+15%
|
20.67
+9%
|
21.59
+4%
|
22.84
+6%
|
22.72
-1%
|
22.29
-2%
|
18.37
-18%
|
14.29
-22%
|
14.48
+1%
|
15.09
+4%
|
18.35
+22%
|
27.09
+48%
|
32.55
+20%
|
39.23
+21%
|
48.16
+23%
|
56.36
+17%
|
67.41
+20%
|
74.4
+10%
|
76.23
+2%
|
72.98
-4%
|
68.16
-7%
|
66.82
-2%
|
57.14
-14%
|
53.65
-6%
|
51.58
-4%
|
52.06
+1%
|