D

Donkeyrepublic Holding A/S
CSE:DONKEY

Watchlist Manager
Donkeyrepublic Holding A/S
CSE:DONKEY
Watchlist
Price: 6.6 DKK 2.33% Market Closed
Market Cap: 159.9m DKK
Have any thoughts about
Donkeyrepublic Holding A/S?
Write Note

Relative Value

The Relative Value of one DONKEY stock under the Base Case scenario is 8.56 DKK. Compared to the current market price of 6.6 DKK, Donkeyrepublic Holding A/S is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DONKEY Relative Value
Base Case
8.56 DKK
Undervaluation 23%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
31
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.2
Industry
15.9
vs History
0
vs Industry
6
Median 3Y
5.4
Median 5Y
5.4
Industry
7.3
vs History
0
vs Industry
Median 3Y
5.4
Median 5Y
5.4
Industry
19.6
vs History
0
vs Industry
18
Median 3Y
2.3
Median 5Y
2.3
Industry
1.3
vs History
0
vs Industry
37
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
vs History
0
vs Industry
69
Median 3Y
1.4
Median 5Y
1.4
Industry
5.5
vs History
vs Industry
11
Median 3Y
-8.6
Median 5Y
-8.6
Industry
8
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-8.6
Industry
14
vs History
0
vs Industry
6
Median 3Y
5.8
Median 5Y
5.8
Industry
9.7
vs History
0
vs Industry
Median 3Y
5.8
Median 5Y
5.8
Industry
17.8
vs History
0
vs Industry
23
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

DONKEY Competitors Multiples
Donkeyrepublic Holding A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Donkeyrepublic Holding A/S
CSE:DONKEY
160m DKK 0.9 -4.4 -9 -9
UK
Mobico Group PLC
LSE:MCG
425.9m GBP 0.1 -3.3 3.6 9.7
US
Zoomcar Holdings Inc
NASDAQ:ZCAR
464.8m USD 67.9 129.5 -23.8 -22.5
ID
Blue Bird Tbk PT
IDX:BIRD
5.3T IDR 1.1 11.5 9.1 9.1
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
2.9T IDR 0.6 17.3 10.9 10.9
IT
Sicily By Car SpA
MIL:SBC
108.4m EUR 0.9 6.2 0.7 1.4
SA
Riyal Investment and Development Company SCJSC
SAU:9584
204.4m SAR 0 0 0 0
MY
Epicon Bhd
KLSE:EPICON
157.6m MYR 0.8 2.2 9.9 11.8
SA
Dar Almarkabah for Renting Cars Co SJSC
SAU:9577
103.8m SAR 0 0 0 0
VN
Vietnam Sun Corp
VN:VNS
692.2B VND 0.6 7.1 1.8 9.4
DK
GreenMobility A/S
CSE:GREENM
171.9m DKK 5.2 -17.4 6.1 57.5

See Also

Discover More
Back to Top