Dampskibsselskabet Norden A/S
CSE:DNORD

Watchlist Manager
Dampskibsselskabet Norden A/S Logo
Dampskibsselskabet Norden A/S
CSE:DNORD
Watchlist
Price: 204.8 DKK 3.38% Market Closed
Market Cap: 6.2B DKK
Have any thoughts about
Dampskibsselskabet Norden A/S?
Write Note

Cash Flow Statement

Cash Flow Statement
Dampskibsselskabet Norden A/S

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(128)
(416)
(351)
(265)
(210)
(285)
(319)
(386)
(411)
(46)
(50)
(29)
(15)
25
42
46
37
29
5
(4)
6
19
52
90
116
86
43
46
85
205
337
483
662
744
777
706
562
400
312
250
176
Depreciation & Amortization
0
68
0
0
0
69
0
0
0
50
60
71
0
42
63
64
75
44
89
116
158
157
160
180
188
202
0
0
0
296
0
0
0
450
0
0
0
335
0
0
0
Other Non-Cash Items
2
304
268
219
195
116
117
140
122
(98)
(109)
(132)
(105)
(80)
(73)
(57)
(78)
(32)
(5)
(6)
3
52
51
53
54
66
19
18
18
53
57
65
75
15
33
52
74
63
133
136
130
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
8
9
5
5
4
4
5
5
8
8
8
8
8
7
9
9
4
12
11
11
Cash Interest Paid
0
17
0
0
0
11
0
0
0
11
15
19
22
14
14
13
15
15
19
29
33
40
40
35
34
30
29
29
32
35
40
45
47
51
53
53
53
53
51
49
46
Change in Working Capital
(17)
(3)
(37)
21
(24)
177
220
183
200
14
3
1
(7)
20
(20)
(15)
3
(66)
(19)
(18)
(43)
53
(17)
23
109
42
45
(46)
(30)
(119)
(51)
157
214
135
78
(19)
(97)
(128)
30
23
40
Cash from Operating Activities
(65)
N/A
(46)
+29%
(52)
-12%
42
N/A
29
-30%
77
+162%
87
+12%
5
-94%
(20)
N/A
(80)
-295%
(96)
-20%
(89)
+7%
(76)
+15%
6
N/A
(10)
N/A
17
N/A
37
+123%
(25)
N/A
70
N/A
88
+26%
124
+40%
281
+127%
246
-12%
345
+40%
466
+35%
396
-15%
309
-22%
162
-48%
156
-4%
434
+179%
638
+47%
1 001
+57%
1 246
+24%
1 343
+8%
1 337
0%
1 188
-11%
988
-17%
671
-32%
475
-29%
409
-14%
346
-15%
Investing Cash Flow
Capital Expenditures
(103)
(110)
(134)
(131)
(126)
(160)
(177)
(150)
(125)
(91)
(28)
(37)
(119)
(111)
(172)
(195)
(161)
(204)
(176)
(155)
(131)
(146)
(108)
(105)
(127)
(99)
(112)
(163)
(123)
(248)
(390)
(343)
(353)
(328)
(266)
(408)
(446)
(350)
(345)
(448)
(479)
Other Items
158
177
196
71
68
47
85
83
170
193
155
190
183
111
119
123
92
126
110
101
44
55
(37)
10
27
54
181
162
246
251
424
353
217
386
353
455
543
301
339
405
372
Cash from Investing Activities
55
N/A
66
+19%
62
-6%
(60)
N/A
(58)
+3%
(113)
-95%
(92)
+18%
(67)
+28%
45
N/A
102
+126%
127
+24%
153
+21%
64
-58%
(0)
N/A
(53)
-26 250%
(72)
-37%
(69)
+4%
(78)
-14%
(66)
+16%
(54)
+19%
(87)
-63%
(91)
-4%
(145)
-60%
(95)
+34%
(101)
-5%
(45)
+55%
69
N/A
(1)
N/A
123
N/A
3
-98%
34
+1 192%
10
-69%
(136)
N/A
58
N/A
88
+51%
47
-46%
97
+105%
(48)
N/A
(6)
+87%
(43)
-597%
(107)
-148%
Financing Cash Flow
Net Issuance of Common Stock
(17)
(19)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(10)
(10)
(10)
(9)
(10)
(10)
(16)
(24)
(28)
(24)
(18)
(27)
(46)
(65)
(106)
(126)
(156)
(158)
(136)
(128)
(87)
(91)
(89)
Net Issuance of Debt
(4)
(29)
(29)
(29)
26
67
65
63
(47)
(85)
(85)
(80)
(3)
3
31
34
8
110
64
9
3
(152)
(121)
(148)
(166)
(160)
(121)
60
(100)
(148)
(330)
(559)
(511)
(612)
(590)
(551)
(504)
(479)
(447)
(404)
(406)
Cash Paid for Dividends
(38)
0
(38)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(12)
(12)
(12)
(15)
(15)
(15)
(68)
(53)
(53)
(53)
(97)
(97)
(237)
(376)
(390)
(495)
(402)
(309)
(244)
(149)
(110)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(19)
(28)
(38)
(41)
(35)
(33)
(29)
(28)
(28)
(31)
(35)
(37)
(44)
(42)
(38)
(33)
(23)
(19)
(18)
(20)
(19)
(22)
Cash from Financing Activities
(58)
N/A
(79)
-37%
(76)
+5%
(29)
+62%
26
N/A
67
+156%
65
-4%
63
-3%
(47)
N/A
(85)
-82%
(85)
+0%
(80)
+6%
(3)
+97%
3
N/A
31
+920%
34
+11%
8
-76%
104
+1 157%
48
-54%
(32)
N/A
(47)
-48%
(211)
-350%
(184)
+13%
(208)
-13%
(229)
-10%
(228)
+0%
(244)
-7%
(46)
+81%
(202)
-340%
(262)
-30%
(510)
-95%
(764)
-50%
(897)
-17%
(1 152)
-28%
(1 170)
-2%
(1 227)
-5%
(1 061)
+14%
(933)
+12%
(798)
+14%
(663)
+17%
(626)
+6%
Change in Cash
Effect of Foreign Exchange Rates
(22)
(22)
(14)
2
11
(1)
(1)
(12)
(11)
(4)
(2)
(2)
1
6
2
2
(1)
(2)
(1)
(1)
(1)
(1)
0
0
1
2
1
0
(1)
(2)
(3)
(5)
(7)
(0)
(2)
1
2
(1)
1
(1)
4
Net Change in Cash
(89)
N/A
(81)
+8%
(79)
+3%
(44)
+44%
9
N/A
30
+234%
59
+93%
(10)
N/A
(33)
-232%
(67)
-107%
(56)
+17%
(18)
+68%
(14)
+22%
15
N/A
(30)
N/A
(19)
+34%
(24)
-25%
(0)
+99%
51
N/A
2
-95%
(12)
N/A
(22)
-90%
(83)
-274%
43
N/A
137
+222%
124
-10%
136
+9%
115
-15%
76
-34%
172
+127%
159
-8%
243
+53%
206
-15%
249
+21%
253
+2%
10
-96%
26
+162%
(312)
N/A
(328)
-5%
(298)
+9%
(383)
-29%
Free Cash Flow
Free Cash Flow
(168)
N/A
(156)
+7%
(185)
-19%
(89)
+52%
(97)
-9%
(83)
+15%
(90)
-9%
(144)
-60%
(145)
-1%
(171)
-18%
(124)
+27%
(127)
-2%
(195)
-54%
(104)
+47%
(181)
-74%
(178)
+2%
(123)
+31%
(229)
-86%
(106)
+54%
(66)
+37%
(7)
+89%
135
N/A
137
+2%
240
+75%
339
+41%
297
-12%
197
-34%
(1)
N/A
33
N/A
186
+469%
247
+33%
658
+166%
893
+36%
1 015
+14%
1 071
+6%
780
-27%
542
-31%
321
-41%
130
-60%
(40)
N/A
(133)
-235%

See Also

Discover More