Demant A/S
CSE:DEMANT

Watchlist Manager
Demant A/S Logo
Demant A/S
CSE:DEMANT
Watchlist
Price: 266.2 DKK 3.18% Market Closed
Market Cap: 57.1B DKK
Have any thoughts about
Demant A/S?
Write Note

Intrinsic Value

The intrinsic value of one DEMANT stock under the Base Case scenario is 358.07 DKK. Compared to the current market price of 266.2 DKK, Demant A/S is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEMANT Intrinsic Value
358.07 DKK
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Demant A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DEMANT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DEMANT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Demant A/S

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Demant A/S

Provide an overview of the primary business activities
of Demant A/S.

What unique competitive advantages
does Demant A/S hold over its rivals?

What risks and challenges
does Demant A/S face in the near future?

Summarize the latest earnings call
of Demant A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Demant A/S.

Provide P/S
for Demant A/S.

Provide P/E
for Demant A/S.

Provide P/OCF
for Demant A/S.

Provide P/FCFE
for Demant A/S.

Provide P/B
for Demant A/S.

Provide EV/S
for Demant A/S.

Provide EV/GP
for Demant A/S.

Provide EV/EBITDA
for Demant A/S.

Provide EV/EBIT
for Demant A/S.

Provide EV/OCF
for Demant A/S.

Provide EV/FCFF
for Demant A/S.

Provide EV/IC
for Demant A/S.

Show me price targets
for Demant A/S made by professional analysts.

What are the Revenue projections
for Demant A/S?

How accurate were the past Revenue estimates
for Demant A/S?

What are the Net Income projections
for Demant A/S?

How accurate were the past Net Income estimates
for Demant A/S?

What are the EPS projections
for Demant A/S?

How accurate were the past EPS estimates
for Demant A/S?

What are the EBIT projections
for Demant A/S?

How accurate were the past EBIT estimates
for Demant A/S?

Compare the revenue forecasts
for Demant A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Demant A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Demant A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Demant A/S compared to its peers.

Compare the P/E ratios
of Demant A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Demant A/S with its peers.

Analyze the financial leverage
of Demant A/S compared to its main competitors.

Show all profitability ratios
for Demant A/S.

Provide ROE
for Demant A/S.

Provide ROA
for Demant A/S.

Provide ROIC
for Demant A/S.

Provide ROCE
for Demant A/S.

Provide Gross Margin
for Demant A/S.

Provide Operating Margin
for Demant A/S.

Provide Net Margin
for Demant A/S.

Provide FCF Margin
for Demant A/S.

Show all solvency ratios
for Demant A/S.

Provide D/E Ratio
for Demant A/S.

Provide D/A Ratio
for Demant A/S.

Provide Interest Coverage Ratio
for Demant A/S.

Provide Altman Z-Score Ratio
for Demant A/S.

Provide Quick Ratio
for Demant A/S.

Provide Current Ratio
for Demant A/S.

Provide Cash Ratio
for Demant A/S.

What is the historical Revenue growth
over the last 5 years for Demant A/S?

What is the historical Net Income growth
over the last 5 years for Demant A/S?

What is the current Free Cash Flow
of Demant A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Demant A/S.

Business Breakdown

Demant A/S is a leading global player in the audiology and communication technology sectors, renowned for its innovative solutions that enhance the quality of life for individuals with hearing and communication challenges. Founded in Denmark over a century ago, the company has grown from its initial focus on hearing aids to a comprehensive portfolio that includes audiometric equipment, personal communication, and advanced technologies that cater to both consumers and professionals. With a commitment to research and development, Demant continuously pioneers new products and solutions, making it a trusted name among healthcare professionals and users alike. As the demand for hearing solutions...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Demant A/S

Current Assets 10.7B
Cash & Short-Term Investments 1B
Receivables 4.6B
Other Current Assets 5B
Non-Current Assets 21.7B
Long-Term Investments 559m
PP&E 5.5B
Intangibles 14.5B
Other Non-Current Assets 1.2B
Current Liabilities 7.5B
Accounts Payable 858m
Other Current Liabilities 6.6B
Non-Current Liabilities 15.5B
Long-Term Debt 13.2B
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Demant A/S

Revenue
22.4B DKK
Cost of Revenue
-5.5B DKK
Gross Profit
16.9B DKK
Operating Expenses
-12.7B DKK
Operating Income
4.2B DKK
Other Expenses
-1.7B DKK
Net Income
2.4B DKK

Free Cash Flow Analysis
Demant A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first half of the year, the company witnessed a strong surge, with organic growth of 13% and EBIT soaring to a record high of nearly DKK 2 billion, representing a stellar 27% growth. The group's margin improved by 1.4 percentage points, benefiting from significant operating leverage in the Hearing Healthcare business, where a robust cash flow of DKK 1.8 billion was also observed. These outstanding figures led to an optimistic revision of the full year outlook, with organic growth expectations elevated from 6-10% to 11-14%, and EBIT forecasts raised from DKK 3.8-4.2 billion to DKK 4-4.4 billion. Despite adverse exchange rates causing a 1.3% decline in gross margins, the company experienced elevated demand across its Hearing Care and Diagnostics segments, countered by a disappointing performance in the Communication sector. Sustainability milestones are equally noteworthy, with the approval of science-based CO2e emissions reduction targets, a renewable energy share hitting 22%, and increases in gender diversity enriching management across the board.

What is Earnings Call?
Fundamental Scores

DEMANT Profitability Score
Profitability Due Diligence

Demant A/S's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROE
62/100
Profitability
Score

Demant A/S's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

DEMANT Solvency Score
Solvency Due Diligence

Demant A/S's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
42/100
Solvency
Score

Demant A/S's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEMANT Price Targets Summary
Demant A/S

Wall Street analysts forecast DEMANT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEMANT is 305.89 DKK with a low forecast of 247.45 DKK and a high forecast of 378 DKK.

Lowest
Price Target
247.45 DKK
7% Downside
Average
Price Target
305.89 DKK
15% Upside
Highest
Price Target
378 DKK
42% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DEMANT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DEMANT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Demant A/S Logo
Demant A/S

Country

Denmark

Industry

Health Care

Market Cap

58B DKK

Dividend Yield

0%

Description

Demant A/S develops, manufactures and sells products and equipment designed to aid the hearing and communication of individuals. The company develops, manufactures and sells products and equipment designed to aid the hearing and communication of individuals. The Group focuses on four business areas: Hearing Devices, including such brands as Bernafon, Oticon, Frontrow, Phonic Ear and Sonic; Hearing Implants, including Oticon Medical; Diagnostic Instruments, comprising operations of such audiometer companies as Interacoustics, Grason-Stadler, Amplivox, Maico and MedRx, and Personal Communication, which includes the business of Sennheiser Communications, a headset producer. The firm operates globally, through more than 90 subsidiaries and associates worldwide.

Contact

SMOERUM
Kongebakken 9
+4539177300.0
www.demant.com

IPO

1995-05-01

Employees

18 116

Officers

CEO, President & Member of Executive Board
Mr. Søren Nielsen
CFO & Member of Executive Board
Mr. René Schneider M.Sc
President of Hearing Care & Member of Executive Board
Mr. Niels Wagner
Head of Investor Relations
Mr. Peter Pudselykke
Vice President of Corporate Communication and Sustainability
Ms. Trine Kromann-Mikkelsen
Senior Vice President of R&D
Mr. Finn Mohring

See Also

Discover More
What is the Intrinsic Value of one DEMANT stock?

The intrinsic value of one DEMANT stock under the Base Case scenario is 358.07 DKK.

Is DEMANT stock undervalued or overvalued?

Compared to the current market price of 266.2 DKK, Demant A/S is Undervalued by 26%.

Back to Top