Demant A/S
CSE:DEMANT

Watchlist Manager
Demant A/S Logo
Demant A/S
CSE:DEMANT
Watchlist
Price: 266.2 DKK 3.18% Market Closed
Market Cap: 57.1B DKK
Have any thoughts about
Demant A/S?
Write Note

Cash Flow Statement

Cash Flow Statement
Demant A/S

Rotate your device to view
Cash Flow Statement
Currency: DKK
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
883
1 004
1 075
1 103
1 203
1 271
1 320
1 268
1 172
1 042
1 031
1 149
1 251
1 430
1 570
1 709
1 767
1 653
1 658
1 736
1 701
1 761
1 807
1 878
1 838
1 942
2 161
2 338
2 505
2 532
2 419
2 151
1 152
1 530
3 090
3 663
3 577
3 207
3 633
4 148
4 326
Depreciation & Amortization
122
125
121
115
158
155
63
72
0
0
0
0
0
0
0
0
0
0
0
0
0
294
0
325
0
404
0
404
0
446
0
959
0
1 048
0
1 065
0
1 176
0
1 334
0
Other Non-Cash Items
0
0
0
0
0
0
0
0
83
187
152
177
164
198
311
251
219
239
277
262
287
31
378
79
344
(28)
377
76
562
10
791
191
944
(154)
708
(310)
569
(188)
1 175
9
1 034
Cash Taxes Paid
273
267
239
301
299
331
298
299
327
237
223
208
186
273
273
423
456
380
391
366
377
351
359
325
321
426
549
488
384
546
505
372
258
61
247
477
489
517
628
606
815
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171
234
114
99
105
109
113
126
137
149
157
171
200
248
280
250
232
0
245
131
359
560
706
819
Change in Working Capital
(385)
(409)
(275)
(326)
(498)
(461)
(330)
(492)
(583)
(402)
(284)
(376)
(615)
(802)
(636)
(579)
(508)
(620)
(730)
(716)
(723)
(591)
(641)
(690)
(617)
(639)
(701)
(946)
(1 085)
(1 305)
(1 476)
(1 152)
(265)
197
(395)
(1 139)
(1 571)
(1 826)
(1 569)
(1 221)
(1 568)
Cash from Operating Activities
606
N/A
720
+19%
922
+28%
892
-3%
862
-3%
964
+12%
1 053
+9%
848
-19%
733
-14%
828
+13%
898
+9%
950
+6%
799
-16%
826
+3%
1 245
+51%
1 381
+11%
1 478
+7%
1 272
-14%
1 205
-5%
1 282
+6%
1 265
-1%
1 495
+18%
1 544
+3%
1 592
+3%
1 565
-2%
1 679
+7%
1 837
+9%
1 872
+2%
1 982
+6%
1 683
-15%
1 734
+3%
2 149
+24%
1 831
-15%
2 621
+43%
3 403
+30%
3 279
-4%
2 575
-21%
2 369
-8%
3 387
+43%
4 270
+26%
3 644
-15%
Investing Cash Flow
Capital Expenditures
(52)
(320)
(365)
(372)
(396)
(285)
(132)
(63)
(202)
(209)
(189)
(194)
(213)
(264)
(292)
(407)
(432)
(329)
(331)
(404)
(466)
(443)
(417)
(393)
(358)
(319)
(293)
(312)
(384)
(429)
(478)
(571)
(562)
(507)
(476)
(562)
(658)
(647)
(646)
(654)
(632)
Other Items
(109)
(76)
(53)
(64)
(38)
(46)
(148)
(109)
(102)
(248)
(282)
(387)
(579)
(873)
(840)
(409)
(390)
(843)
(1 577)
(1 235)
(382)
(239)
(258)
(1 703)
(1 839)
(473)
(766)
(829)
(872)
(1 009)
(788)
(843)
(722)
(485)
(666)
(740)
(991)
(2 681)
(2 332)
(1 133)
(1 572)
Cash from Investing Activities
(160)
N/A
(396)
-147%
(417)
-5%
(436)
-5%
(434)
+0%
(331)
+24%
(280)
+16%
(173)
+38%
(304)
-76%
(457)
-50%
(470)
-3%
(581)
-23%
(793)
-36%
(1 137)
-44%
(1 132)
+0%
(816)
+28%
(822)
-1%
(1 172)
-43%
(1 908)
-63%
(1 639)
+14%
(848)
+48%
(682)
+20%
(675)
+1%
(2 096)
-211%
(2 197)
-5%
(792)
+64%
(1 059)
-34%
(1 141)
-8%
(1 256)
-10%
(1 438)
-14%
(1 266)
+12%
(1 414)
-12%
(1 284)
+9%
(992)
+23%
(1 142)
-15%
(1 302)
-14%
(1 649)
-27%
(3 328)
-102%
(2 978)
+11%
(1 787)
+40%
(2 204)
-23%
Financing Cash Flow
Net Issuance of Common Stock
(562)
(596)
(538)
(695)
(887)
(993)
(957)
(993)
(866)
(428)
(109)
0
0
0
0
(301)
(701)
(497)
(97)
(101)
(481)
(887)
(823)
(605)
(728)
(1 050)
(1 007)
(1 031)
(1 537)
(1 751)
(1 113)
(946)
(879)
(197)
(1 813)
(3 200)
(2 694)
(1 840)
(550)
(846)
(1 966)
Net Issuance of Debt
(36)
(57)
129
262
52
(49)
(107)
(173)
(103)
(31)
41
5
99
495
247
(131)
(182)
(106)
370
141
194
(253)
367
1 654
807
310
390
268
592
1 127
832
759
647
(1 235)
(133)
1 456
1 831
2 778
88
(1 592)
423
Other
(54)
(19)
(39)
(18)
1
27
20
(3)
(1)
3
3
3
0
(2)
1
(5)
(9)
3
0
0
0
0
0
0
0
(3)
(5)
(3)
(4)
(4)
(4)
(5)
(4)
(3)
(6)
(34)
(30)
(4)
(4)
(3)
(3)
Cash from Financing Activities
(652)
N/A
(672)
-3%
(448)
+33%
(452)
-1%
(835)
-85%
(1 015)
-22%
(1 044)
-3%
(1 169)
-12%
(970)
+17%
(456)
+53%
(65)
+86%
8
N/A
100
+1 144%
494
+396%
248
-50%
(437)
N/A
(892)
-104%
(600)
+33%
280
N/A
40
-86%
(287)
N/A
(1 140)
-297%
(456)
+60%
1 049
N/A
79
-92%
(743)
N/A
(622)
+16%
(766)
-23%
(949)
-24%
(628)
+34%
(285)
+55%
(192)
+33%
(236)
-23%
(1 435)
-508%
(1 952)
-36%
(1 778)
+9%
(893)
+50%
934
N/A
(466)
N/A
(2 441)
-424%
(1 546)
+37%
Change in Cash
Effect of Foreign Exchange Rates
0
0
5
6
(1)
(1)
2
(1)
(2)
(17)
(13)
8
(43)
(20)
57
(19)
(68)
8
28
57
69
(127)
(271)
(194)
(61)
(27)
(34)
12
7
(20)
(17)
1
(6)
(34)
(7)
21
(9)
(17)
(30)
(34)
(4)
Net Change in Cash
(207)
N/A
(349)
-69%
61
N/A
10
-83%
(407)
N/A
(383)
+6%
(269)
+30%
(494)
-84%
(544)
-10%
(102)
+81%
350
N/A
386
+10%
63
-84%
163
+159%
417
+156%
109
-74%
(304)
N/A
(492)
-62%
(395)
+20%
(260)
+34%
199
N/A
(454)
N/A
142
N/A
351
+147%
(614)
N/A
117
N/A
122
+4%
(23)
N/A
(216)
-839%
(403)
-87%
166
N/A
544
+228%
305
-44%
160
-48%
302
+89%
220
-27%
24
-89%
(42)
N/A
(87)
-107%
8
N/A
(110)
N/A
Free Cash Flow
Free Cash Flow
554
N/A
400
-28%
557
+39%
520
-7%
466
-10%
679
+46%
921
+36%
785
-15%
531
-32%
619
+17%
710
+15%
756
+6%
586
-22%
562
-4%
953
+70%
974
+2%
1 046
+7%
943
-10%
874
-7%
878
+0%
799
-9%
1 052
+32%
1 127
+7%
1 199
+6%
1 207
+1%
1 360
+13%
1 544
+14%
1 560
+1%
1 598
+2%
1 254
-22%
1 256
+0%
1 578
+26%
1 269
-20%
2 114
+67%
2 927
+38%
2 717
-7%
1 917
-29%
1 722
-10%
2 741
+59%
3 616
+32%
3 012
-17%

See Also

Discover More