Danske Bank A/S
CSE:DANSKE
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
175.5
212.8
|
Price Target |
|
We'll email you a reminder when the closing price reaches DKK.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Danske Bank A/S
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
15 995
|
7 969
|
10 701
|
11 430
|
11 732
|
17 762
|
17 671
|
17 637
|
19 184
|
25 358
|
26 227
|
26 630
|
26 598
|
26 288
|
24 950
|
24 254
|
21 608
|
19 322
|
17 532
|
16 802
|
17 006
|
13 822
|
8 147
|
6 502
|
5 504
|
6 304
|
12 021
|
12 656
|
14 131
|
16 571
|
16 224
|
14 641
|
(2 661)
|
(2 284)
|
963
|
4 817
|
24 324
|
26 682
|
27 245
|
29 002
|
30 462
|
|
Other Non-Cash Items |
5 608
|
14 702
|
12 516
|
11 493
|
12 337
|
6 873
|
6 012
|
6 090
|
4 744
|
539
|
948
|
(629)
|
(1 706)
|
(1 334)
|
(782)
|
442
|
2 689
|
1 720
|
5 758
|
5 687
|
5 044
|
10 091
|
13 145
|
14 018
|
15 637
|
12 910
|
7 122
|
7 610
|
5 529
|
4 834
|
5 310
|
4 504
|
22 074
|
21 459
|
22 442
|
24 314
|
10 219
|
8 426
|
4 382
|
6 506
|
4 202
|
|
Cash Taxes Paid |
1 615
|
4 095
|
7 305
|
7 591
|
7 543
|
4 770
|
4 631
|
4 452
|
4 532
|
4 961
|
4 357
|
4 397
|
4 450
|
5 482
|
5 681
|
5 672
|
5 618
|
5 427
|
4 341
|
4 795
|
4 829
|
5 245
|
4 810
|
4 395
|
4 349
|
4 315
|
2 958
|
2 018
|
1 803
|
2 459
|
4 105
|
5 326
|
5 769
|
3 025
|
1 749
|
1 359
|
1 154
|
4 565
|
13 153
|
14 864
|
15 020
|
|
Cash Interest Paid |
0
|
183
|
183
|
344
|
344
|
529
|
529
|
693
|
693
|
649
|
684
|
717
|
751
|
786
|
785
|
785
|
785
|
784
|
786
|
786
|
786
|
787
|
784
|
784
|
786
|
625
|
627
|
467
|
465
|
466
|
431
|
397
|
363
|
164
|
164
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(82 487)
|
(29 895)
|
67 444
|
138 434
|
78 748
|
15 697
|
(70 068)
|
(76 151)
|
71 726
|
106 867
|
181 191
|
159 375
|
58 572
|
123 438
|
10 613
|
(73 878)
|
(97 682)
|
(165 707)
|
(180 049)
|
(112 225)
|
(156 088)
|
(150 685)
|
(66 549)
|
(32 781)
|
53 870
|
167 292
|
102 060
|
33 403
|
(10 460)
|
(58 967)
|
(76 236)
|
(58 914)
|
(1 436)
|
(128 532)
|
(6 950)
|
(8 576)
|
57 467
|
106 392
|
4 067
|
2 903
|
(80 447)
|
|
Cash from Operating Activities |
(60 884)
N/A
|
(7 224)
+88%
|
90 661
N/A
|
161 357
+78%
|
102 817
-36%
|
40 332
-61%
|
(46 385)
N/A
|
(52 424)
-13%
|
95 654
N/A
|
132 764
+39%
|
208 366
+57%
|
185 376
-11%
|
83 464
-55%
|
148 392
+78%
|
34 781
-77%
|
(49 182)
N/A
|
(73 385)
-49%
|
(144 665)
-97%
|
(156 759)
-8%
|
(89 736)
+43%
|
(134 038)
-49%
|
(126 772)
+5%
|
(45 257)
+64%
|
(12 261)
+73%
|
75 011
N/A
|
186 506
+149%
|
121 203
-35%
|
53 669
-56%
|
9 200
-83%
|
(37 562)
N/A
|
(54 702)
-46%
|
(39 769)
+27%
|
17 977
N/A
|
(109 357)
N/A
|
16 455
N/A
|
20 555
+25%
|
92 010
+348%
|
141 500
+54%
|
35 694
-75%
|
38 411
+8%
|
(45 783)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(690)
|
(734)
|
(759)
|
(810)
|
(983)
|
(1 004)
|
(1 050)
|
(1 055)
|
(1 073)
|
(1 044)
|
(1 133)
|
(1 342)
|
(1 474)
|
(1 645)
|
(1 592)
|
(1 576)
|
(1 621)
|
(1 669)
|
(1 683)
|
(1 689)
|
(1 616)
|
(1 544)
|
(1 601)
|
(1 447)
|
(1 504)
|
(1 280)
|
(1 254)
|
(1 226)
|
(1 086)
|
(1 571)
|
(1 827)
|
(1 796)
|
(1 659)
|
(1 386)
|
(1 321)
|
(1 394)
|
(1 628)
|
(1 381)
|
(1 162)
|
(1 188)
|
(1 079)
|
|
Other Items |
(348)
|
415
|
697
|
841
|
877
|
672
|
707
|
1 569
|
1 590
|
4 214
|
4 148
|
3 625
|
3 594
|
365
|
367
|
(5 014)
|
(5 014)
|
(4 990)
|
(4 992)
|
1 679
|
1 678
|
1 695
|
1 699
|
34
|
35
|
17
|
16
|
10
|
11
|
8
|
566
|
1 319
|
1 317
|
2 036
|
1 477
|
725
|
769
|
52
|
76
|
74
|
28
|
|
Cash from Investing Activities |
(1 038)
N/A
|
(319)
+69%
|
(62)
+81%
|
31
N/A
|
(106)
N/A
|
(332)
-213%
|
(343)
-3%
|
514
N/A
|
517
+1%
|
3 170
+513%
|
3 015
-5%
|
2 283
-24%
|
2 120
-7%
|
(1 280)
N/A
|
(1 225)
+4%
|
(6 590)
-438%
|
(6 635)
-1%
|
(6 659)
0%
|
(6 675)
0%
|
(10)
+100%
|
62
N/A
|
151
+144%
|
98
-35%
|
(1 413)
N/A
|
(1 469)
-4%
|
(1 263)
+14%
|
(1 238)
+2%
|
(1 216)
+2%
|
(1 075)
+12%
|
(1 563)
-45%
|
(1 261)
+19%
|
(477)
+62%
|
(342)
+28%
|
650
N/A
|
156
-76%
|
(669)
N/A
|
(859)
-28%
|
(1 329)
-55%
|
(1 086)
+18%
|
(1 114)
-3%
|
(1 051)
+6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
(1 834)
|
(3 962)
|
(5 000)
|
(6 387)
|
(6 725)
|
(6 907)
|
(8 083)
|
(8 363)
|
(9 473)
|
(9 709)
|
(9 958)
|
(10 664)
|
(9 845)
|
(10 007)
|
(7 825)
|
0
|
(2 989)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(794)
|
(2 164)
|
(3 779)
|
|
Net Issuance of Debt |
(11 408)
|
(19 839)
|
(24 133)
|
259
|
3 988
|
4 040
|
3 726
|
3 727
|
0
|
2 970
|
1 285
|
(3 962)
|
(4 472)
|
(7 490)
|
(5 805)
|
4 190
|
30 516
|
19 636
|
60 101
|
61 175
|
47 884
|
67 403
|
36 794
|
30 780
|
35 438
|
24 498
|
20 054
|
24 588
|
1 581
|
3 773
|
(5 757)
|
(6 679)
|
(1 007)
|
(11 149)
|
(1 348)
|
(8 419)
|
(18 025)
|
(1 876)
|
(14 650)
|
(6 757)
|
(4 611)
|
|
Cash Paid for Dividends |
(2 000)
|
(2 000)
|
(5 493)
|
(5 493)
|
(5 495)
|
(5 494)
|
(7 758)
|
(7 759)
|
(7 757)
|
(7 758)
|
(8 332)
|
(8 332)
|
(8 332)
|
(8 332)
|
(8 852)
|
(8 851)
|
(8 851)
|
(8 851)
|
(7 249)
|
(7 233)
|
(7 223)
|
(7 239)
|
11
|
(6)
|
(16)
|
0
|
(1 708)
|
(1 708)
|
(1 708)
|
(1 708)
|
(1 705)
|
(1 705)
|
(1 705)
|
(1 705)
|
0
|
0
|
(6 011)
|
(6 011)
|
(12 438)
|
(12 438)
|
(12 777)
|
|
Other |
1
|
(181)
|
(182)
|
(346)
|
(346)
|
(531)
|
(530)
|
(693)
|
(693)
|
(649)
|
(684)
|
(717)
|
(751)
|
(786)
|
(785)
|
(785)
|
(785)
|
(784)
|
(786)
|
(786)
|
(786)
|
(787)
|
(784)
|
(6 385)
|
(6 386)
|
(6 225)
|
(6 227)
|
(466)
|
(465)
|
(3 466)
|
(3 431)
|
(8 816)
|
(8 781)
|
(5 583)
|
(5 583)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(13 407)
N/A
|
(22 020)
-64%
|
(29 808)
-35%
|
(7 414)
+75%
|
(5 815)
+22%
|
(6 985)
-20%
|
(10 949)
-57%
|
(11 450)
-5%
|
(15 357)
-34%
|
(13 520)
+12%
|
(16 094)
-19%
|
(22 484)
-40%
|
(23 264)
-3%
|
(26 566)
-14%
|
(26 106)
+2%
|
(15 291)
+41%
|
10 873
N/A
|
2 176
-80%
|
46 614
+2 042%
|
50 167
+8%
|
39 594
-21%
|
59 377
+50%
|
36 021
-39%
|
24 389
-32%
|
29 036
+19%
|
18 273
-37%
|
12 119
-34%
|
22 414
+85%
|
(592)
N/A
|
(1 401)
-137%
|
(10 893)
-678%
|
(17 200)
-58%
|
(11 493)
+33%
|
(18 437)
-60%
|
(6 931)
+62%
|
(8 419)
-21%
|
(24 037)
-186%
|
(7 887)
+67%
|
(27 882)
-254%
|
(21 359)
+23%
|
(21 167)
+1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(394)
|
2 898
|
2 760
|
1 360
|
2 277
|
(3 287)
|
(4 526)
|
(3 832)
|
(4 171)
|
(2 005)
|
(3 298)
|
(3 068)
|
(4 031)
|
(4 351)
|
(978)
|
(183)
|
393
|
2 543
|
331
|
868
|
2 016
|
(2 438)
|
(773)
|
(2 240)
|
(2 235)
|
2 369
|
2 403
|
2 591
|
2 634
|
519
|
(490)
|
(1 287)
|
(3 322)
|
(2 785)
|
(1 471)
|
(88)
|
794
|
907
|
1 195
|
838
|
|
Net Change in Cash |
(75 329)
N/A
|
(29 957)
+60%
|
63 689
N/A
|
156 734
+146%
|
98 256
-37%
|
35 292
-64%
|
(60 964)
N/A
|
(67 886)
-11%
|
76 982
N/A
|
118 243
+54%
|
193 282
+63%
|
161 877
-16%
|
59 252
-63%
|
116 515
+97%
|
3 099
-97%
|
(72 041)
N/A
|
(69 330)
+4%
|
(148 755)
-115%
|
(114 277)
+23%
|
(39 248)
+66%
|
(93 514)
-138%
|
(65 228)
+30%
|
(11 576)
+82%
|
9 942
N/A
|
100 338
+909%
|
201 281
+101%
|
134 453
-33%
|
77 270
-43%
|
10 124
-87%
|
(37 892)
N/A
|
(66 337)
-75%
|
(57 936)
+13%
|
4 855
N/A
|
(130 466)
N/A
|
6 895
N/A
|
9 996
+45%
|
67 026
+571%
|
133 078
+99%
|
7 633
-94%
|
17 133
+124%
|
(67 163)
N/A
|