Chr Hansen Holding A/S
CSE:CHR

Watchlist Manager
Chr Hansen Holding A/S Logo
Chr Hansen Holding A/S
CSE:CHR
Watchlist
Price: 549.6 DKK -0.61%
Market Cap: 72.3B DKK
Have any thoughts about
Chr Hansen Holding A/S?
Write Note

Relative Value

The Relative Value of one CHR stock under the Base Case scenario is 472.89 DKK. Compared to the current market price of 549.6 DKK, Chr Hansen Holding A/S is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHR Relative Value
Base Case
472.89 DKK
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
7
Median 3Y
7.2
Median 5Y
7.1
Industry
1.5
Forward
6.7
vs History
11
vs Industry
15
Median 3Y
39.1
Median 5Y
34.7
Industry
21.7
Forward
33.1
vs History
25
vs Industry
15
Median 3Y
29.4
Median 5Y
29.4
Industry
13
vs History
6
vs Industry
10
Median 3Y
65.4
Median 5Y
47.7
Industry
20.5
vs History
61
vs Industry
9
Median 3Y
5.1
Median 5Y
5.3
Industry
1.6
vs History
31
vs Industry
7
Median 3Y
7.9
Median 5Y
7.8
Industry
1.6
Forward
7.3
vs History
28
vs Industry
19
Median 3Y
14.5
Median 5Y
14.3
Industry
7.2
vs History
23
vs Industry
15
Median 3Y
29.4
Median 5Y
28
Industry
13.2
Forward
20.2
vs History
31
vs Industry
19
Median 3Y
29.4
Median 5Y
29.2
Industry
17.5
Forward
26.2
vs History
23
vs Industry
14
Median 3Y
32.9
Median 5Y
31.7
Industry
13.9
vs History
23
vs Industry
9
Median 3Y
58.2
Median 5Y
52.2
Industry
19.1
vs History
50
vs Industry
13
Median 3Y
3.2
Median 5Y
3.2
Industry
1.3

Multiples Across Competitors

CHR Competitors Multiples
Chr Hansen Holding A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Chr Hansen Holding A/S
CSE:CHR
72.3B DKK 7.3 42.7 29.5 29.5
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
234.5B CNY 1.2 15.4 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Chr Hansen Holding A/S
CSE:CHR
Average EV/EBITDA: 21.7
29.5
68%
0.4
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Chr Hansen Holding A/S
CSE:CHR
Average EV/EBIT: 25.5
29.5
33%
0.9
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top