Chr Hansen Holding A/S
CSE:CHR

Watchlist Manager
Chr Hansen Holding A/S Logo
Chr Hansen Holding A/S
CSE:CHR
Watchlist
Price: 549.6 DKK -0.61%
Market Cap: 72.3B DKK
Have any thoughts about
Chr Hansen Holding A/S?
Write Note

Income Statement

Earnings Waterfall
Chr Hansen Holding A/S

Revenue
1.3B EUR
Cost of Revenue
-611.1m EUR
Gross Profit
723.3m EUR
Operating Expenses
-365m EUR
Operating Income
358.3m EUR
Other Expenses
-131.3m EUR
Net Income
227m EUR

Income Statement
Chr Hansen Holding A/S

Rotate your device to view
Income Statement
Currency: EUR
Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023
Revenue
Revenue
738
N/A
731
-1%
738
+1%
745
+1%
756
+2%
773
+2%
800
+4%
830
+4%
859
+3%
885
+3%
905
+2%
927
+2%
949
+2%
976
+3%
1 007
+3%
1 035
+3%
1 063
+3%
1 075
+1%
1 080
+0%
1 084
+0%
1 097
+1%
1 112
+1%
1 132
+2%
1 152
+2%
937
-19%
1 743
+86%
1 699
-3%
1 653
-3%
970
-41%
1 709
+76%
1 730
+1%
1 754
+1%
1 077
-39%
1 102
+2%
1 146
+4%
1 183
+3%
1 218
+3%
1 259
+3%
1 294
+3%
1 310
+1%
1 334
+2%
Gross Profit
Cost of Revenue
(354)
(350)
(351)
(354)
(365)
(375)
(392)
(403)
(412)
(423)
(428)
(436)
(444)
(454)
(466)
(477)
(484)
(493)
(495)
(493)
(497)
(498)
(503)
(509)
(361)
(708)
(677)
(649)
(386)
(694)
(709)
(726)
(464)
(478)
(498)
(521)
(542)
(563)
(586)
(596)
(611)
Gross Profit
385
N/A
381
-1%
388
+2%
390
+1%
391
+0%
398
+2%
408
+3%
428
+5%
446
+4%
462
+4%
478
+3%
491
+3%
505
+3%
522
+3%
541
+4%
559
+3%
578
+3%
583
+1%
584
+0%
591
+1%
601
+2%
615
+2%
629
+2%
643
+2%
577
-10%
1 035
+79%
1 022
-1%
1 004
-2%
584
-42%
1 015
+74%
1 021
+1%
1 028
+1%
613
-40%
625
+2%
647
+4%
662
+2%
677
+2%
696
+3%
708
+2%
714
+1%
723
+1%
Operating Income
Operating Expenses
(192)
(193)
(187)
(188)
(187)
(193)
(196)
(206)
(214)
(219)
(223)
(230)
(238)
(243)
(256)
(263)
(271)
(277)
(277)
(281)
(280)
(289)
(295)
(301)
(262)
(486)
(475)
(460)
(254)
(458)
(471)
(484)
(313)
(320)
(329)
(341)
(351)
(357)
(362)
(361)
(365)
Selling, General & Administrative
0
(113)
(112)
(110)
(147)
(150)
(152)
(158)
(149)
(168)
(170)
(175)
(163)
(183)
(193)
(199)
(186)
(206)
(206)
(208)
(190)
(218)
(223)
(228)
(193)
(359)
(348)
(335)
(188)
(335)
(344)
(355)
(184)
(232)
(238)
(248)
(214)
(263)
(268)
(269)
(269)
Research & Development
0
(36)
(31)
(33)
(43)
(45)
(46)
(49)
(42)
(53)
(54)
(57)
(50)
(66)
(68)
(69)
(59)
(73)
(74)
(76)
(62)
(72)
(72)
(71)
(64)
(117)
(116)
(116)
(66)
(120)
0
(106)
(81)
(63)
(84)
(84)
(74)
(81)
(80)
(81)
(100)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(23)
0
0
0
(29)
0
0
0
(31)
0
0
0
(31)
(2)
(4)
(5)
(7)
(13)
(13)
(13)
(7)
(12)
(12)
(13)
(51)
(9)
(10)
(11)
(65)
(15)
(15)
(15)
0
Other Operating Expenses
(192)
(44)
(44)
(44)
3
3
3
1
0
1
1
2
4
6
6
6
6
3
3
3
3
3
3
4
1
3
3
3
8
9
(114)
(10)
3
(17)
3
2
2
2
1
4
4
Operating Income
193
N/A
188
-2%
201
+7%
203
+1%
205
+1%
205
+0%
213
+4%
221
+4%
233
+5%
243
+5%
254
+5%
262
+3%
268
+2%
279
+4%
286
+2%
296
+4%
307
+4%
306
0%
307
+0%
310
+1%
320
+3%
326
+2%
334
+2%
342
+2%
315
-8%
549
+74%
547
0%
544
-1%
330
-39%
557
+69%
550
-1%
544
-1%
300
-45%
304
+1%
319
+5%
321
+1%
326
+1%
339
+4%
346
+2%
353
+2%
358
+1%
Pre-Tax Income
Interest Income Expense
(16)
(15)
(15)
(14)
(9)
(14)
(15)
(14)
(8)
(12)
(14)
(13)
(13)
(17)
(13)
(17)
(12)
(16)
(18)
(19)
(20)
(24)
(22)
(21)
(13)
(27)
(29)
(25)
(14)
(32)
(33)
(38)
(26)
(27)
(28)
(27)
(23)
(33)
(34)
(36)
(40)
Non-Reccuring Items
0
(1)
(4)
(5)
(10)
(9)
(6)
(5)
0
0
(7)
(8)
(12)
(13)
(6)
(6)
(1)
(1)
(0)
0
0
(1)
(1)
(2)
(3)
(6)
(7)
(11)
(17)
(29)
(32)
(39)
(24)
(17)
(14)
(4)
(5)
(9)
(13)
(20)
(21)
Total Other Income
0
0
(0)
(2)
(4)
0
(2)
(1)
(4)
0
0
0
(4)
0
0
0
(3)
0
0
0
(4)
0
0
0
(3)
0
0
0
(4)
0
0
0
(3)
0
0
0
(5)
0
0
0
0
Pre-Tax Income
177
N/A
173
-2%
181
+5%
184
+1%
181
-1%
182
+0%
192
+6%
203
+6%
220
+8%
231
+5%
233
+1%
240
+3%
239
0%
249
+4%
267
+7%
274
+3%
291
+6%
290
0%
289
0%
291
+1%
296
+2%
302
+2%
311
+3%
319
+3%
296
-7%
517
+74%
512
-1%
508
-1%
296
-42%
496
+68%
485
-2%
467
-4%
247
-47%
260
+5%
276
+6%
290
+5%
293
+1%
298
+2%
299
+0%
298
0%
297
0%
Net Income
Tax Provision
(37)
(36)
(38)
(39)
(49)
(49)
(51)
(54)
(57)
(60)
(60)
(61)
(56)
(58)
(61)
(62)
(67)
(66)
(65)
(65)
(68)
(69)
(71)
(73)
(67)
(117)
(116)
(115)
(64)
(110)
(108)
(103)
(48)
(51)
(55)
(60)
(68)
(70)
(71)
(69)
(70)
Income from Continuing Operations
140
137
143
145
132
133
141
150
163
172
174
180
184
192
205
212
224
224
224
226
228
233
240
246
229
399
396
393
232
386
377
363
199
209
221
230
225
228
229
229
227
Income to Minority Interest
(2)
(2)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
138
N/A
135
-2%
142
+5%
145
+2%
132
-9%
133
+0%
141
+6%
150
+6%
163
+9%
172
+6%
174
+1%
179
+3%
184
+2%
192
+4%
205
+7%
212
+3%
224
+6%
224
0%
224
+0%
226
+1%
228
+1%
233
+2%
240
+3%
246
+3%
250
+2%
425
+70%
426
+0%
429
+1%
245
-43%
415
+70%
409
-1%
1 021
+149%
845
-17%
850
+1%
856
+1%
232
-73%
225
-3%
228
+1%
229
+0%
229
+0%
227
-1%
EPS (Diluted)
1.04
N/A
1.02
-2%
1.04
+2%
1.09
+5%
0.98
-10%
1.02
+4%
1.06
+4%
1.13
+7%
1.22
+8%
1.32
+8%
1.34
+2%
1.35
+1%
1.39
+3%
1.44
+4%
1.53
+6%
1.57
+3%
1.68
+7%
1.67
-1%
1.7
+2%
1.71
+1%
1.73
+1%
1.77
+2%
1.82
+3%
1.86
+2%
1.89
+2%
3.23
+71%
3.17
-2%
3.18
+0%
1.85
-42%
3.1
+68%
3.16
+2%
7.74
+145%
6.41
-17%
6.43
+0%
6.43
N/A
1.79
-72%
1.71
-4%
1.74
+2%
1.71
-2%
1.75
+2%
1.72
-2%

See Also

Discover More