Cbrain A/S
CSE:CBRAIN

Watchlist Manager
Cbrain A/S Logo
Cbrain A/S
CSE:CBRAIN
Watchlist
Price: 170.4 DKK 1.19% Market Closed
Market Cap: 3.3B DKK
Have any thoughts about
Cbrain A/S?
Write Note

Cash Flow Statement

Cash Flow Statement
Cbrain A/S

Rotate your device to view
Cash Flow Statement
Currency: DKK
Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
9
7
3
7
9
8
9
11
11
16
18
22
24
22
19
15
18
11
15
23
26
34
37
43
58
66
68
83
85
81
Depreciation & Amortization
0
0
1
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
21
23
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
(13)
(13)
0
0
0
1
Cash Taxes Paid
2
2
0
0
0
2
0
(2)
1
1
2
2
2
2
3
3
1
1
1
1
0
3
6
8
4
6
7
7
7
18
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
4
4
Change in Working Capital
(2)
3
3
(1)
(2)
(1)
(1)
0
(2)
(3)
(5)
2
(0)
(9)
(18)
(22)
(6)
8
4
1
1
7
6
(14)
6
(14)
(6)
(19)
(21)
(27)
Cash from Operating Activities
6
N/A
10
+58%
7
-31%
6
-9%
9
+53%
9
+1%
9
-9%
12
+36%
9
-23%
13
+47%
12
-7%
24
+94%
23
-2%
13
-46%
1
-90%
(6)
N/A
12
N/A
19
+65%
19
-2%
24
+31%
27
+12%
41
+49%
44
+7%
30
-31%
50
+67%
39
-22%
62
+60%
75
+20%
86
+16%
78
-10%
Investing Cash Flow
Capital Expenditures
0
(4)
(7)
(7)
(6)
(6)
(7)
(8)
(7)
(8)
(8)
(8)
0
(10)
0
(12)
0
(18)
(12)
(0)
0
0
0
0
(21)
(3)
(226)
(216)
(27)
(27)
Other Items
(3)
(3)
(0)
(0)
0
0
0
0
0
0
0
0
(9)
0
(11)
0
(13)
(7)
(13)
(13)
(15)
(18)
(18)
(20)
0
(20)
0
(21)
(26)
0
Cash from Investing Activities
(3)
N/A
(7)
-132%
(7)
-11%
(7)
+10%
(6)
+11%
(6)
+3%
(7)
-14%
(8)
-16%
(7)
+2%
(8)
-11%
(8)
-2%
(8)
+1%
(9)
-13%
(10)
-3%
(11)
-13%
(12)
-11%
(13)
-3%
(25)
-96%
(25)
-1%
(13)
+47%
(15)
-14%
(18)
-15%
(18)
-3%
(20)
-8%
(20)
-5%
(23)
-13%
(226)
-876%
(225)
+0%
(27)
+88%
(27)
+0%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
(0)
0
0
9
9
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(4)
(4)
(5)
(6)
(4)
98
97
(48)
(47)
Cash Paid for Dividends
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
0
N/A
0
N/A
(0)
N/A
(0)
N/A
(0)
+57%
(1)
-815%
(1)
+11%
(1)
+15%
(1)
+13%
(1)
-15%
(1)
-26%
(2)
-46%
(2)
+8%
(2)
-28%
7
N/A
7
0%
(2)
N/A
(2)
-17%
(2)
+2%
(4)
-76%
(7)
-54%
(6)
+1%
(6)
+7%
(8)
-31%
(8)
-7%
(7)
+14%
94
N/A
93
-1%
(52)
N/A
(53)
-1%
Change in Cash
Net Change in Cash
3
N/A
3
-6%
(1)
N/A
(1)
+15%
3
N/A
3
-25%
1
-59%
3
+220%
1
-75%
4
+405%
3
-31%
14
+392%
12
-11%
1
-91%
(3)
N/A
(11)
-331%
(3)
+74%
(8)
-163%
(9)
-9%
7
N/A
6
-17%
17
+197%
20
+18%
3
-87%
21
+714%
9
-60%
(70)
N/A
(58)
+17%
7
N/A
(2)
N/A
Free Cash Flow
Free Cash Flow
6
N/A
6
-3%
(0)
N/A
(1)
-17%
3
N/A
4
+7%
2
-44%
4
+101%
2
-62%
5
+215%
4
-21%
16
+293%
23
+49%
3
-87%
1
-58%
(18)
N/A
12
N/A
1
-89%
7
+443%
24
+248%
27
+12%
41
+49%
44
+7%
30
-31%
30
-1%
36
+22%
(164)
N/A
(141)
+14%
59
N/A
51
-14%

See Also

Discover More