B

Brain+ A/S
CSE:BRAINP

Watchlist Manager
Brain+ A/S
CSE:BRAINP
Watchlist
Price: 0.102 DKK 6.25% Market Closed
Market Cap: 17.5m DKK
Have any thoughts about
Brain+ A/S?
Write Note

Relative Value

The Relative Value of one BRAINP stock under the Base Case scenario is 0.06 DKK. Compared to the current market price of 0.102 DKK, Brain+ A/S is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRAINP Relative Value
Base Case
0.06 DKK
Overvaluation 41%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
15
Median 3Y
8.6
Median 5Y
8.6
Industry
2.4
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
23.2
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
14.9
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
20.6
vs History
50
vs Industry
48
Median 3Y
1.2
Median 5Y
1.2
Industry
2.2
vs History
50
vs Industry
16
Median 3Y
6
Median 5Y
6
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.1
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
12.9
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
17.4
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
14.6
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
18.4
vs History
50
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
1.9

Multiples Across Competitors

BRAINP Competitors Multiples
Brain+ A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Brain+ A/S
CSE:BRAINP
16.9m DKK 9.6 -0.8 -1.4 -0.7
US
Veeva Systems Inc
NYSE:VEEV
37.2B USD 14.4 60.4 51.5 54.7
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
21.4B AUD 128.6 258.4 180.6 180.6
US
Doximity Inc
NYSE:DOCS
9.7B USD 18.8 55.8 42 44.2
JP
M3 Inc
TSE:2413
876.6B JPY 3.6 19.9 10.3 11.8
US
Waystar Holding Corp
NASDAQ:WAY
5.3B USD 5.8 -100.3 21.2 59
US
Inspire Medical Systems Inc
NYSE:INSP
5.2B USD 6.9 156.8 259.5 353.5
SE
Sectra AB
STO:SECT B
55.2B SEK 30.5 123.4 -73.8 -73.8
US
Vocera Communications Inc
F:V00
2.4B EUR 10.8 -297.5 241.9 3 872.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
17.9B CNY 5.6 48.2 34.5 34.5

See Also

Discover More
Back to Top