Bang & Olufsen A/S
CSE:BO

Watchlist Manager
Bang & Olufsen A/S Logo
Bang & Olufsen A/S
CSE:BO
Watchlist
Price: 9.27 DKK 1.76% Market Closed
Market Cap: 1.1B DKK
Have any thoughts about
Bang & Olufsen A/S?
Write Note

Intrinsic Value

The intrinsic value of one BO stock under the Base Case scenario is 15.28 DKK. Compared to the current market price of 9.27 DKK, Bang & Olufsen A/S is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BO Intrinsic Value
15.28 DKK
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bang & Olufsen A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BO?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Bang & Olufsen A/S

Provide an overview of the primary business activities
of Bang & Olufsen A/S.

What unique competitive advantages
does Bang & Olufsen A/S hold over its rivals?

What risks and challenges
does Bang & Olufsen A/S face in the near future?

Summarize the latest earnings call
of Bang & Olufsen A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bang & Olufsen A/S.

Provide P/S
for Bang & Olufsen A/S.

Provide P/E
for Bang & Olufsen A/S.

Provide P/OCF
for Bang & Olufsen A/S.

Provide P/FCFE
for Bang & Olufsen A/S.

Provide P/B
for Bang & Olufsen A/S.

Provide EV/S
for Bang & Olufsen A/S.

Provide EV/GP
for Bang & Olufsen A/S.

Provide EV/EBITDA
for Bang & Olufsen A/S.

Provide EV/EBIT
for Bang & Olufsen A/S.

Provide EV/OCF
for Bang & Olufsen A/S.

Provide EV/FCFF
for Bang & Olufsen A/S.

Provide EV/IC
for Bang & Olufsen A/S.

Show me price targets
for Bang & Olufsen A/S made by professional analysts.

What are the Revenue projections
for Bang & Olufsen A/S?

How accurate were the past Revenue estimates
for Bang & Olufsen A/S?

What are the Net Income projections
for Bang & Olufsen A/S?

How accurate were the past Net Income estimates
for Bang & Olufsen A/S?

What are the EPS projections
for Bang & Olufsen A/S?

How accurate were the past EPS estimates
for Bang & Olufsen A/S?

What are the EBIT projections
for Bang & Olufsen A/S?

How accurate were the past EBIT estimates
for Bang & Olufsen A/S?

Compare the revenue forecasts
for Bang & Olufsen A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bang & Olufsen A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bang & Olufsen A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bang & Olufsen A/S compared to its peers.

Compare the P/E ratios
of Bang & Olufsen A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Bang & Olufsen A/S with its peers.

Analyze the financial leverage
of Bang & Olufsen A/S compared to its main competitors.

Show all profitability ratios
for Bang & Olufsen A/S.

Provide ROE
for Bang & Olufsen A/S.

Provide ROA
for Bang & Olufsen A/S.

Provide ROIC
for Bang & Olufsen A/S.

Provide ROCE
for Bang & Olufsen A/S.

Provide Gross Margin
for Bang & Olufsen A/S.

Provide Operating Margin
for Bang & Olufsen A/S.

Provide Net Margin
for Bang & Olufsen A/S.

Provide FCF Margin
for Bang & Olufsen A/S.

Show all solvency ratios
for Bang & Olufsen A/S.

Provide D/E Ratio
for Bang & Olufsen A/S.

Provide D/A Ratio
for Bang & Olufsen A/S.

Provide Interest Coverage Ratio
for Bang & Olufsen A/S.

Provide Altman Z-Score Ratio
for Bang & Olufsen A/S.

Provide Quick Ratio
for Bang & Olufsen A/S.

Provide Current Ratio
for Bang & Olufsen A/S.

Provide Cash Ratio
for Bang & Olufsen A/S.

What is the historical Revenue growth
over the last 5 years for Bang & Olufsen A/S?

What is the historical Net Income growth
over the last 5 years for Bang & Olufsen A/S?

What is the current Free Cash Flow
of Bang & Olufsen A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bang & Olufsen A/S.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bang & Olufsen A/S

Current Assets 1.3B
Cash & Short-Term Investments 519m
Receivables 317m
Other Current Assets 488m
Non-Current Assets 859m
PP&E 339m
Intangibles 398m
Other Non-Current Assets 122m
Current Liabilities 1B
Accounts Payable 365m
Other Current Liabilities 653m
Non-Current Liabilities 225m
Long-Term Debt 158m
Other Non-Current Liabilities 67m
Efficiency

Earnings Waterfall
Bang & Olufsen A/S

Revenue
2.5B DKK
Cost of Revenue
-1.2B DKK
Gross Profit
1.4B DKK
Operating Expenses
-1.4B DKK
Operating Income
-16m DKK
Other Expenses
-25m DKK
Net Income
-41m DKK

Free Cash Flow Analysis
Bang & Olufsen A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first quarter of 2024/25, the company reported a 12% revenue decline to DKK 544 million, mainly due to challenging comparisons. However, gross margin improved to a record 55.2%, up 2.6 percentage points year-on-year, reflecting pricing strategy and product mix enhancements. The company plans significant investments to bolster its luxury brand positioning and expects revenue to grow between -3% and 3% for the year, with an EBIT margin projected between -2% and 1%. Amid these changes, sell-out growth was solid in key markets, particularly with the launch of the H100 headphones, which have received positive market feedback.

What is Earnings Call?
Fundamental Scores

BO Profitability Score
Profitability Due Diligence

Bang & Olufsen A/S's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
Negative 3-Years Revenue Growth
39/100
Profitability
Score

Bang & Olufsen A/S's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

BO Solvency Score
Solvency Due Diligence

Bang & Olufsen A/S's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

Bang & Olufsen A/S's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BO Price Targets Summary
Bang & Olufsen A/S

Wall Street analysts forecast BO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BO is 12.75 DKK with a low forecast of 12.12 DKK and a high forecast of 13.65 DKK.

Lowest
Price Target
12.12 DKK
31% Upside
Average
Price Target
12.75 DKK
38% Upside
Highest
Price Target
13.65 DKK
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

BO News

Other Videos

Profile

Bang & Olufsen A/S Logo
Bang & Olufsen A/S

Country

Denmark

Industry

Consumer products

Market Cap

1.1B DKK

Dividend Yield

0%

Description

Bang & Olufsen A/S engages in the provision of audio products. The firm supplies primarily music systems, loudspeakers, television sets and multimedia products. Its activities are divided into two business areas: Business-to-Consumer (B2C) and Business-to-Business (B2B). The B2C area includes two segments: audiovisual (AV), offering audio and video products sold under the Bang & Olufsen brand; and B&O PLAY, which delivers stand-alone, portable products. The B2B business area also consists of Automotive segment, which comprises development, production and sale of sound systems for a range of cars, such as Aston Martin, Audi, BMW and Mercedes-Benz. Furthermore, the Company is parent of Bang & Olufsen Group, which operates worldwide.

Contact

Struer
Bang & Olufsen Alle 1
+4596841122.0
support.bang-olufsen.com

IPO

1977-01-01

Employees

1 063

Officers

CEO & Member of the Executive Board
Mr. Kristian Tear
Executive VP, CFO & Member of Executive Management Board
Mr. Nikolaj Wendelboe
Executive VP, Chief Corporate Commercial Officer & Member of the Executive Management Board
Ms. Line Kohler Ljungdahl
Head of Investor Relations
Cristina Ronde Hefting
VP, Head of Product Creation & Interim Head of Design, Creation and Fulfilment
Martin Skov
Director of Brand & Market Operations
Mr. Claus Højmark Jensen
Show More
Vice President of Product Management
Christoffer Østergaard Poulsen
Show Less

See Also

Discover More
What is the Intrinsic Value of one BO stock?

The intrinsic value of one BO stock under the Base Case scenario is 15.28 DKK.

Is BO stock undervalued or overvalued?

Compared to the current market price of 9.27 DKK, Bang & Olufsen A/S is Undervalued by 39%.

Back to Top