B

Bavarian Nordic A/S
CSE:BAVA

Watchlist Manager
Bavarian Nordic A/S
CSE:BAVA
Watchlist
Price: 204 DKK 1.95% Market Closed
Market Cap: 16B DKK
Have any thoughts about
Bavarian Nordic A/S?
Write Note

Balance Sheet

Balance Sheet Decomposition
Bavarian Nordic A/S

Current Assets 5.4B
Cash & Short-Term Investments 2.2B
Receivables 1.1B
Other Current Assets 2.1B
Non-Current Assets 8.9B
PP&E 2.4B
Intangibles 6.5B
Other Non-Current Assets 22.8m
Current Liabilities 3.6B
Accounts Payable 1.1B
Accrued Liabilities 442.7m
Other Current Liabilities 2.1B
Non-Current Liabilities 188.3m
Long-Term Debt 82.7m
Other Non-Current Liabilities 105.6m

Balance Sheet
Bavarian Nordic A/S

Rotate your device to view
Balance Sheet
Currency: DKK
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
398
374
854
283
267
298
285
592
575
1 477
Cash Equivalents
398
374
854
283
267
298
285
592
575
1 477
Short-Term Investments
581
684
1 046
2 301
2 051
175
1 384
3 125
2 270
390
Total Receivables
206
162
158
48
53
69
176
448
535
1 827
Accounts Receivables
187
146
141
32
42
44
143
392
535
1 781
Other Receivables
19
16
17
16
11
25
33
56
0
47
Inventory
122
91
147
112
79
101
521
480
919
1 644
Other Current Assets
11
93
77
27
60
13
14
109
186
64
Total Current Assets
1 319
1 404
2 283
2 770
2 508
655
2 381
4 754
4 485
5 403
PP&E Net
337
326
326
348
519
906
1 083
1 489
1 751
2 453
PP&E Gross
337
326
326
348
519
906
1 083
1 489
1 751
2 453
Accumulated Depreciation
329
361
402
432
465
498
544
472
551
730
Intangible Assets
109
108
83
33
33
5 484
5 291
5 804
5 943
6 482
Other Long-Term Assets
122
151
132
1
1
1
4
43
213
16
Total Assets
1 887
N/A
1 989
+5%
2 824
+42%
3 153
+12%
3 061
-3%
7 047
+130%
8 759
+24%
12 089
+38%
12 391
+2%
14 353
+16%
Liabilities
Accounts Payable
59
70
72
83
94
112
345
264
606
954
Accrued Liabilities
125
91
92
77
95
77
146
126
228
420
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
2
2
2
2
249
1 849
380
1 473
1 130
47
Other Current Liabilities
397
427
585
84
45
9
81
46
323
1 367
Total Current Liabilities
583
590
752
247
483
2 047
952
1 909
2 287
2 788
Long-Term Debt
33
31
30
400
398
3 134
2 912
2 646
63
99
Deferred Income Tax
0
0
0
0
0
0
0
0
0
29
Other Liabilities
15
25
25
0
0
0
0
161
2 891
1 098
Total Liabilities
635
N/A
647
+2%
806
+25%
646
-20%
880
+36%
5 182
+489%
3 865
-25%
4 715
+22%
5 241
+11%
4 013
-23%
Equity
Common Stock
277
280
314
322
323
324
585
705
707
781
Retained Earnings
975
1 136
1 792
2 222
1 896
1 578
4 352
6 703
6 436
9 504
Unrealized Security Profit/Loss
0
0
0
0
0
2
1
1
32
46
Treasury Stock
0
0
0
0
1
1
1
1
1
2
Other Equity
0
74
88
38
37
38
41
31
24
11
Total Equity
1 252
N/A
1 342
+7%
2 017
+50%
2 506
+24%
2 181
-13%
1 865
-14%
4 894
+162%
7 375
+51%
7 150
-3%
10 340
+45%
Total Liabilities & Equity
1 887
N/A
1 989
+5%
2 824
+42%
3 153
+12%
3 061
-3%
7 047
+130%
8 759
+24%
12 089
+38%
12 391
+2%
14 353
+16%
Shares Outstanding
Common Shares Outstanding
28
35
40
41
41
41
58
70
71
78

See Also

Discover More