Ambu A/S
CSE:AMBU B

Watchlist Manager
Ambu A/S Logo
Ambu A/S
CSE:AMBU B
Watchlist
Price: 113.95 DKK 2.8% Market Closed
Market Cap: 30.3B DKK
Have any thoughts about
Ambu A/S?
Write Note

Income Statement

Earnings Waterfall
Ambu A/S

Revenue
5.4B DKK
Cost of Revenue
-2.2B DKK
Gross Profit
3.2B DKK
Operating Expenses
-2.6B DKK
Operating Income
645m DKK
Other Expenses
-410m DKK
Net Income
235m DKK

Income Statement
Ambu A/S

Rotate your device to view
Income Statement
Currency: DKK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 924
N/A
3 128
+7%
3 302
+6%
3 567
+8%
3 820
+7%
3 832
+0%
3 858
+1%
4 013
+4%
4 031
+0%
4 152
+3%
4 307
+4%
4 444
+3%
4 545
+2%
4 612
+1%
4 679
+1%
4 775
+2%
4 897
+3%
5 075
+4%
5 263
+4%
5 391
+2%
Gross Profit
Cost of Revenue
(1 223)
(1 292)
(1 289)
(1 355)
(1 403)
(1 399)
(1 430)
(1 510)
(1 556)
(1 653)
(1 787)
(1 862)
(1 963)
(2 013)
(2 037)
(2 062)
(2 107)
(2 136)
(2 164)
(2 190)
Gross Profit
1 701
N/A
1 836
+8%
2 013
+10%
2 212
+10%
2 417
+9%
2 433
+1%
2 428
0%
2 503
+3%
2 475
-1%
2 499
+1%
2 520
+1%
2 582
+2%
2 582
N/A
2 599
+1%
2 642
+2%
2 713
+3%
2 790
+3%
2 939
+5%
3 099
+5%
3 201
+3%
Operating Income
Operating Expenses
(1 240)
(1 594)
(1 596)
(1 784)
(1 934)
(2 000)
(2 063)
(2 163)
(2 243)
(2 320)
(2 387)
(2 432)
(2 432)
(2 450)
(2 444)
(2 411)
(2 430)
(2 431)
(2 504)
(2 556)
Selling, General & Administrative
(1 134)
(1 301)
(1 462)
(1 576)
(1 760)
(1 810)
(1 861)
(1 874)
(2 001)
(2 065)
(2 113)
(2 078)
(2 146)
(2 160)
(2 151)
(2 051)
(2 130)
(2 119)
(2 183)
(2 161)
Research & Development
(106)
(119)
(134)
(66)
0
(143)
(155)
(116)
(242)
(255)
(274)
(131)
(245)
(207)
(165)
(107)
(103)
(105)
(106)
(115)
Depreciation & Amortization
0
0
0
(142)
0
0
0
(173)
0
0
0
(223)
(41)
(83)
(128)
(253)
(197)
(207)
(215)
(280)
Other Operating Expenses
0
(174)
0
0
(174)
(47)
(47)
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
461
N/A
242
-48%
417
+72%
428
+3%
483
+13%
433
-10%
365
-16%
340
-7%
232
-32%
179
-23%
133
-26%
150
+13%
150
N/A
149
-1%
198
+33%
302
+53%
360
+19%
508
+41%
595
+17%
645
+8%
Pre-Tax Income
Interest Income Expense
103
116
(81)
(103)
(96)
(69)
(49)
(28)
(16)
105
123
143
117
(46)
(78)
(83)
(50)
(30)
(8)
(11)
Non-Reccuring Items
(174)
0
(136)
0
0
0
0
0
0
0
(13)
(182)
(154)
(154)
(143)
(8)
(8)
(8)
(6)
(334)
Total Other Income
(3)
(3)
(3)
(3)
(3)
(3)
(1)
(4)
(1)
(2)
(4)
(2)
0
0
0
(1)
0
0
0
0
Pre-Tax Income
387
N/A
355
-8%
197
-45%
322
+63%
384
+19%
361
-6%
315
-13%
308
-2%
215
-30%
282
+31%
239
-15%
109
-54%
112
+3%
(51)
N/A
(22)
+57%
210
N/A
302
+44%
470
+56%
581
+24%
300
-48%
Net Income
Tax Provision
(91)
(85)
(51)
(81)
(94)
(80)
(64)
(61)
(39)
(26)
(17)
(16)
(17)
(14)
(20)
(42)
(64)
(103)
(131)
(65)
Income from Continuing Operations
296
270
146
241
290
281
251
247
176
256
222
93
95
(65)
(42)
168
238
367
450
235
Net Income (Common)
296
N/A
270
-9%
146
-46%
241
+65%
290
+20%
281
-3%
251
-11%
247
-2%
176
-29%
256
+45%
222
-13%
93
-58%
95
+2%
(65)
N/A
(42)
+35%
168
N/A
238
+42%
367
+54%
450
+23%
235
-48%
EPS (Diluted)
1.18
N/A
1.08
-8%
0.58
-46%
0.98
+69%
1.16
+18%
1.12
-3%
0.97
-13%
0.98
+1%
0.7
-29%
1.01
+44%
0.88
-13%
0.37
-58%
0.38
+3%
-0.25
N/A
-0.17
+32%
0.64
N/A
0.9
+41%
1.38
+53%
1.69
+22%
0.88
-48%

See Also

Discover More