ALM. Brand A/S
CSE:ALMB

Watchlist Manager
ALM. Brand A/S Logo
ALM. Brand A/S
CSE:ALMB
Watchlist
Price: 13.88 DKK 1.91% Market Closed
Market Cap: 21.4B DKK
Have any thoughts about
ALM. Brand A/S?
Write Note

Income Statement

Income Statement
ALM. Brand A/S

Rotate your device to view
Income Statement
Currency: DKK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Gross Premiums Earned
6 808
6 557
6 612
6 636
6 699
6 679
6 611
6 628
6 634
6 666
6 754
6 802
6 921
7 016
7 222
7 588
7 739
7 930
7 990
7 774
7 781
7 215
12 746
12 616
12 061
5 113
4 322
3 895
3 870
5 174
5 049
5 980
7 360
11 850
20 192
21 378
22 093
13 662
13 584
13 287
12 967
Revenue
6 805
N/A
6 779
0%
6 616
-2%
6 626
+0%
6 705
+1%
6 171
-8%
6 614
+7%
6 632
+0%
6 645
+0%
7 254
+9%
6 766
-7%
6 816
+1%
6 929
+2%
7 747
+12%
7 244
-6%
7 608
+5%
7 759
+2%
7 438
-4%
7 996
+8%
7 784
-3%
7 793
+0%
8 034
+3%
12 760
+59%
12 628
-1%
12 071
-4%
5 095
-58%
5 294
+4%
4 808
-9%
4 749
-1%
5 046
+6%
4 649
-8%
5 011
+8%
5 882
+17%
10 764
+83%
18 208
+69%
20 157
+11%
21 527
+7%
14 946
-31%
15 056
+1%
14 749
-2%
14 867
+1%
Operating Income
Operating Expenses
(7 063)
(6 997)
(6 712)
(6 897)
(6 848)
(6 213)
(6 627)
(6 338)
(6 180)
(6 792)
(6 283)
(6 308)
(6 381)
(7 248)
(6 809)
(7 339)
(7 627)
(7 384)
(7 817)
(7 576)
(7 626)
(7 680)
(12 446)
(11 978)
(11 288)
(4 401)
(4 641)
(4 324)
(4 304)
(4 597)
(4 355)
(5 130)
(6 037)
(10 546)
(17 533)
(18 722)
(19 786)
(13 527)
(12 938)
(12 825)
(12 838)
Selling, General & Administrative
(152)
(884)
(150)
(181)
(217)
(990)
(197)
(142)
(83)
(835)
(22)
(2)
0
(930)
47
55
82
(1 233)
79
73
69
(373)
0
0
0
(208)
(52)
(105)
(138)
(222)
(223)
(284)
(364)
(150)
(418)
(343)
(264)
(161)
(156)
(155)
(163)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(238)
0
0
0
(357)
0
0
0
Benefits Claims Loss Adjustment
(5 998)
(5 997)
(6 342)
(5 606)
(5 138)
(5 025)
(4 235)
(5 114)
(5 406)
(5 561)
(5 083)
(4 940)
(5 045)
(5 928)
(5 312)
(5 339)
(5 477)
(5 949)
(6 024)
(6 256)
(6 676)
(7 291)
(11 135)
(11 245)
(10 351)
(3 971)
(3 479)
(2 458)
(2 448)
(3 936)
(3 153)
(3 566)
(4 082)
(10 158)
(16 064)
(17 889)
(19 522)
(13 009)
(12 782)
(12 670)
(12 675)
Policy Acquisition Expense
(1 333)
(148)
(1 353)
(1 354)
(1 391)
(151)
(1 374)
(1 392)
(1 405)
(147)
(1 525)
(1 564)
(1 594)
(153)
(1 634)
(1 889)
(1 943)
(148)
(2 024)
(1 833)
(1 835)
(168)
(2 160)
(1 934)
(1 711)
(143)
(643)
(591)
(577)
(287)
(594)
(760)
(946)
0
0
0
0
0
0
0
0
Other Operating Expenses
420
32
1 133
244
(102)
(47)
(821)
310
714
(249)
347
198
258
(237)
90
(166)
(289)
(54)
152
440
816
152
849
1 201
774
(79)
(467)
(1 170)
(1 141)
(152)
(385)
(520)
(645)
0
(1 051)
(490)
0
0
0
0
0
Operating Income
(258)
N/A
(218)
+16%
(96)
+56%
(271)
-182%
(143)
+47%
(42)
+71%
(13)
+69%
294
N/A
465
+58%
462
-1%
483
+5%
508
+5%
548
+8%
499
-9%
435
-13%
269
-38%
132
-51%
54
-59%
179
+231%
208
+16%
167
-20%
354
+112%
314
-11%
650
+107%
783
+20%
694
-11%
653
-6%
484
-26%
445
-8%
449
+1%
294
-35%
(119)
N/A
(155)
-30%
218
N/A
675
+210%
1 435
+113%
1 741
+21%
1 419
-18%
2 118
+49%
1 924
-9%
2 029
+5%
Pre-Tax Income
Interest Income Expense
768
770
783
742
731
709
687
664
652
691
699
682
670
645
624
628
627
607
593
618
647
419
867
771
635
32
178
129
105
247
87
96
104
(55)
(19)
(108)
(179)
(175)
(382)
(350)
(321)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(376)
0
0
0
(316)
0
0
0
Total Other Income
(171)
(171)
(202)
(64)
(10)
(22)
28
(105)
(150)
(120)
(111)
(97)
(114)
(121)
(85)
(56)
(33)
14
(95)
(142)
(198)
(186)
(246)
(303)
(227)
2
20
129
131
2
0
0
0
(23)
(787)
(935)
(1 112)
(47)
(714)
(705)
(665)
Pre-Tax Income
339
N/A
381
+12%
485
+27%
407
-16%
578
+42%
645
+12%
702
+9%
853
+22%
967
+13%
1 033
+7%
1 071
+4%
1 093
+2%
1 104
+1%
1 023
-7%
974
-5%
841
-14%
726
-14%
675
-7%
677
+0%
684
+1%
616
-10%
587
-5%
935
+59%
1 118
+20%
1 191
+7%
728
-39%
851
+17%
742
-13%
681
-8%
698
+2%
383
-45%
(21)
N/A
(51)
-143%
(236)
-363%
(131)
+44%
392
N/A
450
+15%
881
+96%
1 022
+16%
869
-15%
1 043
+20%
Net Income
Tax Provision
(97)
(53)
(76)
(39)
(77)
(121)
(129)
(177)
(195)
(207)
(216)
(217)
(221)
(212)
(198)
(136)
(112)
(106)
(111)
(139)
(127)
(120)
(189)
(243)
(258)
(167)
(197)
(174)
(195)
(192)
(121)
(32)
16
66
25
(99)
(128)
(269)
(302)
(275)
(327)
Income from Continuing Operations
242
328
409
368
501
524
573
676
772
826
855
876
883
811
776
705
614
569
566
545
489
467
746
875
933
561
654
568
486
506
262
(53)
(35)
(170)
(106)
293
322
612
720
594
716
Income to Minority Interest
(17)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
265
N/A
348
+31%
426
+22%
386
-9%
501
+30%
524
+5%
573
+9%
676
+18%
772
+14%
826
+7%
855
+4%
876
+2%
883
+1%
811
-8%
776
-4%
705
-9%
614
-13%
569
-7%
566
-1%
545
-4%
489
-10%
452
-8%
725
+60%
891
+23%
1 003
+13%
618
-38%
697
+13%
593
-15%
489
-18%
598
+22%
874
+46%
540
-38%
526
-3%
367
-30%
438
+19%
837
+91%
866
+3%
587
-32%
705
+20%
483
-31%
646
+34%
EPS (Diluted)
1.55
N/A
2.04
+32%
2.46
+21%
2.23
-9%
2.89
+30%
3.03
+5%
3.33
+10%
3.97
+19%
4.58
+15%
1.2
-74%
5.16
+330%
5.31
+3%
5.41
+2%
1.21
-78%
4.81
+298%
4.39
-9%
3.82
-13%
0.87
-77%
3.59
+313%
3.46
-4%
3.11
-10%
0.7
-77%
5.8
+729%
5.79
0%
1.59
-73%
0.98
-38%
1.1
+12%
0.94
-15%
0.77
-18%
0.57
-26%
0.56
-2%
0.35
-38%
0.34
-3%
0.23
-32%
0.28
+22%
0.54
+93%
0.56
+4%
0.38
-32%
0.45
+18%
0.31
-31%
0.42
+35%

See Also

Discover More